S H KELKAR AND COM chart

Last update: 2022-06-03
Key statistics and financials
Revenue per share 113.81
Dividend & Yield1.75₹ (1.36%)
Beta 0.78
Market capitalization 18.31B
Operating cash flow 501.9M
ESG Scores unknown

Company description

S H Kelkar and Company Limited, together with its subsidiaries, manufactures and supplies fragrances, flavors, and aroma ingredients in India. Its fragrances are used in personal care, hair care, skin care and cosmetic, fabric care, and household products, as well as in fine fragrances; and flavors are used in dairy, beverage, confectionery, bakery, pharmaceutical, nutraceutical, and savory products. The company markets its products under the SHK, Cobra, and Keva brand names to national and multi-national FMCG companies, blenders of fragrances and flavors, and fragrance and flavor producers. It also exports its products. S H Kelkar and Company Limited was founded in 1922 and is based in Mumbai, India.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio0.93
Working Capital0.29
Return On Equity0.15
Debt To Equity0.36
Fixed Asset Ratio0.16
Fixed Interest Cover8.83

Financial data

Financial Statements

Cashflow Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Change To Liabilities -293.7M 381.4M 142.4M 678.7M
Total Cashflows From Investing Activities -1.37B -403.6M -1.49B -1.6B
Net Borrowings 1.38B -953.2M 1.25B 1B
Total Cash From Financing Activities 486.6M -1.96B 876M 125.8M
Change To Operating Activities -46.8M 77.1M 23.7M -203M
Issuance Of Stock 11.4M 11.4M 12.6M 12.6M
Net Income 884.8M 356.9M 1.45B 1.49B
Change In Cash -116.7M -325.5M 1.35B -713.6M
Effect Of Exchange Rate -1.9M -11.6M 12.8M 20.4M
Total Cash From Operating Activities 772.4M 2.05B 1.95B 501.9M
Depreciation 288.6M 498.5M 581.8M 717.7M
Change To Account Receivables -90.1M -299.9M -127.8M -593.3M
Other Cashflows From Financing Activities -187M -292M -235M -172.6M
Change To Netincome 194.3M 706.9M 544.6M -403.1M
Capital Expenditures -1.18B -447.1M -337.7M -267.7M

Income Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Research Development
Income Before Tax 1.15B 544.8M 1.94B 1.32B
Net Income 884.8M 356.9M 1.45B 1.49B
Selling General Administrative 1.48B 1.38B 1.5B 1.99B
Gross Profit 4.57B 4.83B 5.72B 6.39B
Ebit 1.44B 1.3B 1.9B 1.43B
Operating Income 1.44B 1.3B 1.9B 1.43B
Interest Expense -136.6M -206.9M -112M -161.8M
Income Tax Expense 270.1M 186.2M 495.3M -171.6M
Total Revenue 10.48B 11.14B 13.22B 15.64B
Cost Of Revenue 5.91B 6.31B 7.5B 9.26B
Total Other Income ExpenseNet -287.5M -760.2M 32.8M -106M
Net Income From Continuing Ops 882.5M 358.6M 1.44B 1.49B
Net Income Applicable To Common Shares 884.8M 356.9M 1.45B 1.49B

Balance Sheet Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Total Liabilities 5.71B 6.55B 9.44B 12.03B
Total Stockholder Equity 8.63B 8.24B 9.52B 10.13B
Other Current Liabilities 366.9M 718.9M 754.1M 709.8M
Total Assets 14.45B 14.9B 18.98B 22.97B
Common Stock 1.45B 1.41B 1.41B 1.38B
Other Current Assets 539.9M 763.1M 832.2M 875.2M
Retained Earnings 5.37B 5.5B 6.81B
Treasury Stock -317.3M -248.4M -282.6M 8.75B
Cash 374.5M 625.5M 1.37B 1.23B
Total Current Liabilities 4.8B 5.75B 5.74B 7.25B
Other Stockholder Equity 432.2M 481.1M 446.9M 8.75B
Property, Plant, and Equipment 3.85B 3.76B 3.91B 4.1B
Total Current Assets 7.7B 8.08B 10.44B 12.32B
Net Tangible Assets 7.62B 7.23B 5.86B 4.67B
Net Receivables 2.94B 3.27B 3.87B 4.67B
Accounts Payable 1.34B 1.73B 2.47B 3.52B


Insider Transactions

Here are the insider transactions of stock shares related to S H KELKAR AND COM:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Ramesh Vinayak Vaze Family TrustOther at price 0.00 per share.D2022-01-31Promoter27M
Vaze (Prabha Ramesh)Other at price 0.00 per share.D2022-01-31Promoter3.22M
Vaze (Ramesh Vinayak)Other at price 0.00 per share.D2022-01-31Promoter24.47M
SH Kelkar Employee Benefit TrustOther at price 2.81 per share.D2022-01-06Institution- Corporation127.89k
Blackstone Capital PartnersSale at price 2.33 per share.D2021-11-09Institution- Corporation95.12k
Blackstone Capital PartnersSale at price 2.33 per share.D2021-11-09Institution- Corporation14.44M
Firmenich Aromatics Production (India) Pvt.Ltd.D2021-11-09Promoter14.12M
Keva Construction Pvt. Ltd.Sale at price 1.56 per share.D2020-12-17Promoter1M
Keva Construction Pvt. Ltd.Sale at price 1.57 per share.D2020-12-16Promoter500k
Keva Construction Pvt. Ltd.Sale at price 1.59 per share.D2020-12-15Promoter822.62k
Davray (Pramod)Acquisition at price 1.14 per share.D2020-09-30Executive Vice President300
Ramkrishnan (B)Acquisition at price 1.14 per share.D2020-09-30UNREPORTED400
Davray (Pramod)Acquisition at price 1.15 per share.D2020-09-29Executive Vice President83.69k
Ramkrishnan (B)Acquisition at price 1.15 per share.D2020-09-29UNREPORTED69k
Davray (Pramod)Acquisition at price 1.14 per share.D2020-09-28Executive Vice President34.31k
Ramkrishnan (B)Acquisition at price 1.12 per share.D2020-09-28UNREPORTED49.1k
Mainkar (Avani)Acquisition at price 1.12 per share.D2020-08-20UNREPORTED17.38k
Mainkar (Avani)Acquisition at price 1.07 per share.D2020-08-19UNREPORTED11.7k
Mainkar (Avani)Acquisition at price 1.05 per share.D2020-08-18UNREPORTED9.36k
Vaze (Kedar)D2020-06-12Promoter320k
Vaze (Kedar)D2020-06-05Promoter1.55M
Vaze (Kedar)D2020-06-01Promoter850k
Vaze (Kedar)D2020-05-29Promoter428.01k
Vaze (Ramesh Vinayak)D2020-03-31Managing Director165.5k
Keva Investment PartnersD2020-03-30Promoter33.74k
Vaze (Kedar)D2020-03-30Promoter112.5k
Vaze (Ramesh Vinayak)D2019-09-24Managing Director4.65k
Vaze (Ramesh Vinayak)D2019-09-23Managing Director41.36k
Vaze (Ramesh Vinayak)D2019-09-20Managing Director110k
Vaze (Ramesh Vinayak)D2019-09-19Managing Director100k
Vaze (Ramesh Vinayak)D2019-09-18Managing Director4.91k
Vaze (Ramesh Vinayak)D2019-09-17Managing Director10k
Vaze (Ramesh Vinayak)D2019-09-16Managing Director5k
Vaze (Ramesh Vinayak)D2019-09-12Managing Director5k
Vaze (Ramesh Vinayak)D2019-09-11Managing Director5k
Vaze (Ramesh Vinayak)D2019-09-09Managing Director502k
SH Kelkar Employee Benefit TrustD2019-03-28Institution- Corporation6k
SH Kelkar Employee Benefit TrustD2019-03-27Institution- Corporation18k
SH Kelkar Employee Benefit TrustD2019-03-26Institution- Corporation57k
SH Kelkar Employee Benefit TrustD2019-03-25Institution- Corporation18.9k
SH Kelkar Employee Benefit TrustD2019-03-22Institution- Corporation18.95k
SH Kelkar Employee Benefit TrustD2019-03-20Institution- Corporation75k
SH Kelkar Employee Benefit TrustD2019-03-19Institution- Corporation36.5k
SH Kelkar Employee Benefit TrustD2019-03-18Institution- Corporation75k
SH Kelkar Employee Benefit TrustD2019-03-15Institution- Corporation20.8k
Ramkrishnan (B)D2019-03-14UNREPORTED20k
SH Kelkar Employee Benefit TrustD2019-03-14Institution- Corporation30.8k
SH Kelkar Employee Benefit TrustD2019-03-13Institution- Corporation20.29k
SH Kelkar Employee Benefit TrustD2019-03-12Institution- Corporation53.13k
SH Kelkar Employee Benefit TrustD2019-03-11Institution- Corporation75k
SH Kelkar Employee Benefit TrustD2019-03-08Institution- Corporation75k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to S H KELKAR AND COM. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on S H KELKAR AND COM

Here is the result of two systematic investment strategies applied to S H KELKAR AND COM. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on S H KELKAR AND COM

The following chart shows the equity curve of the two systematic investment strategies applied to S H KELKAR AND COM:

S H KELKAR AND COM automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 6.8% on the backtest period.

Performance at glance

Performance

6.8 %

Latent gain

172.65 ₹

Invested capital

2538.35 ₹

Annualized return

1.61 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on S H KELKAR AND COM

This is the result of two momentum investment strategies applied to S H KELKAR AND COM. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on S H KELKAR AND COM

The following chart shows all the entries opened by the momentum investment system on S H KELKAR AND COM:

S H KELKAR AND COM momentum entries
  • The first momentum investment strategy would give 5.97% of return on S H KELKAR AND COM. That represents 328.3₹ of latent gain with 5500.35₹ of employed capital.
  • The second momentum investment strategy would give 1.24% of return on S H KELKAR AND COM. That represents 36.65₹ of latent gain with 2945.45₹ of employed capital.
Performance at glance (1Q Momentum)

Performance

5.97 %

Latent gain

328.3 ₹

Invested capital

5500.35 ₹

Annualized return

25.89 %
Performance at glance (2Q Momentum)

Performance

1.24 %

Latent gain

36.65 ₹

Invested capital

2945.45 ₹

Annualized return

0.33 %

Momentum equity curve on S H KELKAR AND COM

The following chart shows the equity curve of the two momentum strategies applied to S H KELKAR AND COM:

S H KELKAR AND COM momentum equity

Note: the dividends potentially given by S H KELKAR AND COM are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on S H KELKAR AND COM

The following chart shows the employed capital evolution of the two momentum strategies on S H KELKAR AND COM since the beginning:

S H KELKAR AND COM

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250₹, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000₹.


Buy the dip strategy result on S H KELKAR AND COM

Buy the dip entry openings on S H KELKAR AND COM

S H KELKAR AND COM

The performance achieved by the robo-advisor on S H KELKAR AND COM is 57.48%. That represents 643.2$ of latent gain with 1118.95₹ of employed capital. The following chart shows S H KELKAR AND COM stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of S H KELKAR AND COM, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

57.48 %

Latent gain

643.2 ₹

Invested capital

1118.95 ₹

Annualized return

25.89 %

Equity curve of the strategy applied to S H KELKAR AND COM

The following chart shows the result of the investment strategy applied to S H KELKAR AND COM:

S H KELKAR AND COM

Note: the dividends potentially given by S H KELKAR AND COM are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on S H KELKAR AND COM

The following chart shows the employed capital evolution since the beginning of the investment strategy on S H KELKAR AND COM:

S H KELKAR AND COM

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on S H KELKAR AND COM

In this section, I will compare the three previous investment strategies applied to S H KELKAR AND COM.

Equity curve comparison on S H KELKAR AND COM

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

S H KELKAR AND COM investment strategy comparison

Employed capital comparison on S H KELKAR AND COM

S H KELKAR AND COM investment comparison

Performance comparison on S H KELKAR AND COM

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 6.8% 172.65₹ 2538.35₹ 1.61%
Momentum 1 quarter 5.97% 328.3₹ 5500.35₹ 1.5%
Momentum 2 quarters 1.24% 36.65₹ 2945.45₹ 0.33%
Non-directional 57.48% 643.2₹ 1118.95₹ 25.89%
Annualized return comparison

Automatic investment

1.61 %

Momentum 1Q

0.33 %

Momentum 2Q

0.33 %

Non-directional

25.89 %

Correlated stocks

Here are the most positively and negatively correlated stocks with S H KELKAR AND COM:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between S H KELKAR AND COM and the other stocks. There may be false positives or some missing correlated stocks. If the price of S H KELKAR AND COM does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name S H KELKAR AND COM
Country India
City Mumbai
Address Lal Bahadur Shastri Marg
Phone 91 22 2164 9163
Website www.keva.co.in
FullTime employees
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XNSE
Ticker SHK.XNSE
Market

S H KELKAR AND COM ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown