L OCCITANE chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 1.21
Dividend & Yield0.49HK$ (2.52%)
Beta 0.81
Market capitalization 28.37B
Operating cash flow 326.02M
ESG Scores unknown

Company description

L'Occitane International S.A., together with its subsidiaries, designs, manufactures, and retails various natural and organic ingredient-based cosmetics and well-being products. It offers perfumes, soaps, and fragrant products. The company also provides skincare, haircare, body and bath, makeup, floral water, beauty oils, and other products. In addition, it engages in the general warehousing business. The company markets and sells its products under the L'OCCITANE en Provence, Melvita, Erborian, L'Occitane au Brésil, LimeLife by Alcone, ELEMIS, and Sol de Janeiro brand names to final customers, as well as intermediates, such as distributors, wholesalers, TV show channels, and travel retailers. As of March 31, 2022, it operated 3,068 retail locations with 1,490 own retail stores. It also sells its products through online. L'Occitane International S.A. has operations in Japan, the United States, Hong Kong, China, France, Russia, the United Kingdom, Russia, Luxembourg, Brazil, Taiwan, and internationally. The company was founded in 1976 and is headquartered in Luxembourg City, Luxembourg. L'Occitane International S.A. is a subsidiary of L'Occitane Groupe S.A.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio0.69
Working Capital-1.95
Return On Equity0.13
Debt To Equity0.02
Fixed Asset Ratio0.2
Fixed Interest Cover12.67

Financial data

Financial Statements

Cashflow Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Change To Liabilities -6.53M 8.74M 35.15M -19.12M
Total Cashflows From Investing Activities -900.52M -71.59M -78.42M -365.8M
Net Borrowings 489.35M -231.28M -74.78M 40.28M
Total Cash From Financing Activities 501.45M -275.4M -97.18M -17.34M
Change To Operating Activities 10.19M 11.33M 20.35M -11.29M
Issuance Of Stock 746k 746k 8.22M 9.51M
Net Income 118.19M 116.29M 151.18M 242.03M
Change In Cash -241.27M 21.9M 254.87M -60.32M
Effect Of Exchange Rate -10.89M -591k 963k -3.2M
Total Cash From Operating Activities 168.69M 369.48M 429.51M 326.02M
Depreciation 56.57M 191.98M 181.52M 148.58M
Change To Account Receivables -9.33M 3.64M -8.4M -47.45M
Other Cashflows From Financing Activities 55.51M -1.55M 2M 1M
Change To Netincome 20.45M 34.32M 60.49M 25.31M
Capital Expenditures -67.69M -55.76M -22.58M -31.73M

Income Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Research Development 17.88M 21.31M 17.39M 18.91M
Income Before Tax 148.22M 160.54M 195.54M 295.88M
Net Income 118.19M 116.29M 151.18M 242.03M
Selling General Administrative 1.01B 1.13B 1.03B 1.13B
Gross Profit 1.19B 1.34B 1.28B 1.47B
Ebit 159.88M 193.97M 233.6M 322.09M
Operating Income 159.88M 193.97M 233.6M 322.09M
Interest Expense -3.73M -22.81M -19.24M -14.7M
Income Tax Expense 30.66M 45.3M 41.9M 53.98M
Total Revenue 1.43B 1.64B 1.54B 1.78B
Cost Of Revenue 239.9M 302.85M 260.71M 314.16M
Total Other Income ExpenseNet -11.65M -33.42M -38.07M -26.2M
Net Income From Continuing Ops 117.57M 115.24M 153.64M 241.91M
Net Income Applicable To Common Shares 118.19M 116.29M 151.18M 242.03M

Balance Sheet Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Total Liabilities 907.86M 1.23B 1.22B 1.69B
Total Stockholder Equity 1.03B 1.1B 1.19B 1.27B
Other Current Liabilities 38.01M 34.61M 51.2M 143.58M
Total Assets 2.01B 2.41B 2.49B 3.01B
Common Stock 44.31M 44.31M 44.31M 44.31M
Other Current Assets 11.42M 11.06M 13.16M 20.37M
Retained Earnings 724.13M 797.25M 910.92M 1.09B
Treasury Stock -81.53M -85.93M -105.25M -208.3M
Cash 144.44M 166.34M 421.22M 360.9M
Total Current Liabilities 257.89M 466.18M 887.48M 841.63M
Other Stockholder Equity -56.05M -61.55M -88.87M -192.83M
Property, Plant, and Equipment 198.66M 609.96M 431.62M 393.66M
Total Current Assets 557.02M 553.05M 808.28M 908.55M
Net Tangible Assets -87.44M -5.02M 122.05M -207.82M
Net Receivables 171.2M 154.58M 156.07M 240.67M
Accounts Payable 141.25M 145.99M 161.66M 209.9M


Insider Transactions

Here are the insider transactions of stock shares related to L OCCITANE:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Gu�nard (Karl)Conversion at price 2.26 per share.D2021-08-16Director (Executive)90.5k
Gu�nard (Karl)Sale at price 3.60 per share.D2021-08-16Director (Executive)90.5k
Lopez (Martial Thierry)Sale at price 3.86 per share.D2021-07-02Director (Non-Executive)30k
Levilion (Thomas)Conversion at price 2.48 per share.D2021-06-30Director (Executive)91k
Levilion (Thomas)Sale at price 3.71 per share.D2021-06-30Director (Executive)91k
Levilion (Thomas)Conversion at price 1.95 per share.D2021-06-30Director (Executive)418.6k
Levilion (Thomas)Sale at price 3.71 per share.D2021-06-30Director (Executive)418.6k
Levilion (Thomas)Conversion at price 2.27 per share.D2021-02-08Director (Executive)257.55k
Levilion (Thomas)Sale at price 2.92 per share.D2021-02-08Director (Executive)257.55k
Levilion (Thomas)Conversion at price 2.27 per share.D2021-01-29Director (Executive)21.2k
Levilion (Thomas)Sale at price 2.89 per share.D2021-01-29Director (Executive)21.2k
Levilion (Thomas)Conversion at price 2.27 per share.D2021-01-28Director (Executive)32.75k
Levilion (Thomas)Sale at price 2.89 per share.D2021-01-28Director (Executive)32.75k
Levilion (Thomas)Conversion at price 1.85 per share.D2020-12-09Director (Executive)297.25k
Levilion (Thomas)Sale at price 2.45 per share.D2020-12-09Director (Executive)297.25k
Levilion (Thomas)Conversion at price 1.85 per share.D2020-12-08Director (Executive)30k
Levilion (Thomas)Sale at price 2.46 per share.D2020-12-08Director (Executive)30k
Levilion (Thomas)Conversion at price 1.85 per share.D2020-12-07Director (Executive)50.75k
Levilion (Thomas)Sale at price 2.53 per share.D2020-12-07Director (Executive)50.75k
Levilion (Thomas)Conversion at price 1.85 per share.D2020-12-04Director (Executive)110.2k
Levilion (Thomas)Sale at price 2.50 per share.D2020-12-04Director (Executive)110.2k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to L OCCITANE. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on L OCCITANE

Here is the result of two systematic investment strategies applied to L OCCITANE. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on L OCCITANE

The following chart shows the equity curve of the two systematic investment strategies applied to L OCCITANE:

L OCCITANE automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 72.9% on the backtest period.

Performance at glance

Performance

72.9 %

Latent gain

1286.43 HK$

Invested capital

1764.57 HK$

Annualized return

17.36 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on L OCCITANE

This is the result of two momentum investment strategies applied to L OCCITANE. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on L OCCITANE

The following chart shows all the entries opened by the momentum investment system on L OCCITANE:

L OCCITANE momentum entries
  • The first momentum investment strategy would give 87.19% of return on L OCCITANE. That represents 5237.11HK$ of latent gain with 6006.39HK$ of employed capital.
  • The second momentum investment strategy would give 88.14% of return on L OCCITANE. That represents 3970.45HK$ of latent gain with 4504.55HK$ of employed capital.
Performance at glance (1Q Momentum)

Performance

87.19 %

Latent gain

5237.11 HK$

Invested capital

6006.39 HK$

Annualized return

28.85 %
Performance at glance (2Q Momentum)

Performance

88.14 %

Latent gain

3970.45 HK$

Invested capital

4504.55 HK$

Annualized return

23.69 %

Momentum equity curve on L OCCITANE

The following chart shows the equity curve of the two momentum strategies applied to L OCCITANE:

L OCCITANE momentum equity

Note: the dividends potentially given by L OCCITANE are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on L OCCITANE

The following chart shows the employed capital evolution of the two momentum strategies on L OCCITANE since the beginning:

L OCCITANE

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250HK$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000HK$.


Buy the dip strategy result on L OCCITANE

Buy the dip entry openings on L OCCITANE

L OCCITANE

The performance achieved by the robo-advisor on L OCCITANE is 63.47%. That represents 471.65$ of latent gain with 743.1HK$ of employed capital. The following chart shows L OCCITANE stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of L OCCITANE, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

63.47 %

Latent gain

471.65 HK$

Invested capital

743.1 HK$

Annualized return

28.85 %

Equity curve of the strategy applied to L OCCITANE

The following chart shows the result of the investment strategy applied to L OCCITANE:

L OCCITANE

Note: the dividends potentially given by L OCCITANE are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on L OCCITANE

The following chart shows the employed capital evolution since the beginning of the investment strategy on L OCCITANE:

L OCCITANE

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on L OCCITANE

In this section, I will compare the three previous investment strategies applied to L OCCITANE.

Equity curve comparison on L OCCITANE

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

L OCCITANE investment strategy comparison

Employed capital comparison on L OCCITANE

L OCCITANE investment comparison

Performance comparison on L OCCITANE

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 72.9% 1286.43HK$ 1764.57HK$ 17.36%
Momentum 1 quarter 87.19% 5237.11HK$ 6006.39HK$ 22.02%
Momentum 2 quarters 88.14% 3970.45HK$ 4504.55HK$ 23.69%
Non-directional 63.47% 471.65HK$ 743.1HK$ 28.85%
Annualized return comparison

Automatic investment

17.36 %

Momentum 1Q

23.69 %

Momentum 2Q

23.69 %

Non-directional

28.85 %

Correlated stocks

Here are the most positively and negatively correlated stocks with L OCCITANE:

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months


Note: The algorithm computes the probability of correlation between L OCCITANE and the other stocks. There may be false positives or some missing correlated stocks. If the price of L OCCITANE does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name L OCCITANE
Country Luxembourg
City Luxembourg City
Address 49, Boulevard Prince Henri
Phone
Website group.loccitane.com
FullTime employees 9042
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XHKG
Ticker 0973.XHKG
Market

L OCCITANE ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown