TSE SUI LUEN chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 11.11
Dividend & Yield0.02HK$ (1.90%)
Beta 0.54
Market capitalization 261.64M
Operating cash flow 310.05M
ESG Scores unknown

Company description

Tse Sui Luen Jewellery (International) Limited, an investment holding company, manufactures, sells, and markets jewelry products in Hong Kong, Macau, Mainland China, Malaysia, and other countries. It operates through Retail Business, Wholesale Business, E-Business, and Other Businesses segments. The company is also involved in the retail, wholesale, trading, and franchising of jewelry; sells jewelry products through e-commerce platforms; property holding and investment businesses; trademarks holding and investment; and management and administrative services, as well as logistic and supply chain management activities. It operates approximately 480 jewelry boutiques. The company was founded in 1960 and is headquartered in Hung Hom, Hong Kong. Tse Sui Luen Jewellery (International) Limited operates as a subsidiary of Partner Logistics Limited.

Sector: Consumer Cyclical - Industry: Luxury Goods

Financial Ratios
Quick Ratio0.9
Working Capital-0.04
Return On Equity-0.05
Debt To Equity0.46
Fixed Asset Ratio0
Fixed Interest Cover-0.5

Financial data

Financial Statements

Cashflow Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Change To Liabilities -42.97M 22.73M -98.29M 91.03M
Total Cashflows From Investing Activities -212.35M -176.1M -79.67M -94.39M
Net Borrowings -1.7M 41.77M -208.46M -221.16M
Total Cash From Financing Activities -78.36M -19.87M -248.92M -250.67M
Change To Operating Activities 13.99M 46.74M -68.39M 43.77M
Issuance Of Stock
Net Income 54.16M -89.67M -43.98M 15.55M
Change In Cash -16.83M 85.51M 42.67M -24.91M
Effect Of Exchange Rate -13.51M -9.57M 10.7M 10.11M
Total Cash From Operating Activities 287.4M 291.04M 360.56M 310.05M
Depreciation 58.1M 258.78M 210.75M 156.16M
Change To Account Receivables 15.22M 61.75M -33.45M 29.89M
Other Cashflows From Financing Activities -50.36M -48.72M -40.46M -29.51M
Change To Netincome 60.16M 48.13M 130.81M 86.75M
Capital Expenditures -105.85M -68.53M -22.22M -56.11M

Income Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Research Development
Income Before Tax 99.44M -60.03M -1.01M 60.5M
Net Income 54.16M -89.67M -43.98M 15.55M
Selling General Administrative 1.47B 1.18B 991.27M 994.26M
Gross Profit 1.62B 1.15B 959.72M 1.06B
Ebit 152.56M -17.68M -22.37M 75.35M
Operating Income 152.56M -17.68M -22.37M 75.35M
Interest Expense -39.74M -57.96M -44.82M -31.69M
Income Tax Expense 45.27M 29.73M 43.08M 45.09M
Total Revenue 4.06B 2.91B 2.65B 2.77B
Cost Of Revenue 2.45B 1.77B 1.69B 1.7B
Total Other Income ExpenseNet -53.12M -42.35M 21.36M -14.85M
Net Income From Continuing Ops 54.17M -89.75M -44.09M 15.41M
Net Income Applicable To Common Shares 54.16M -89.67M -43.98M 15.55M

Balance Sheet Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Total Liabilities 1.37B 1.81B 1.59B 1.66B
Total Stockholder Equity 1.09B 900.21M 942.21M 1.05B
Other Current Liabilities 333.13M 288.32M 290.82M 312.69M
Total Assets 2.46B 2.71B 2.53B 2.71B
Common Stock 62.14M 62.3M 62.3M 62.3M
Other Current Assets 165.71M 236.38M 322.43M 388.39M
Retained Earnings 741.71M 645.53M 602.13M 616.88M
Treasury Stock 160.74M 70.38M 155.76M 247.29M
Cash 251.24M 336.75M 379.42M 354.51M
Total Current Liabilities 1.35B 1.14B 1.1B 1.57B
Other Stockholder Equity 160.74M 70.38M 155.76M 247.29M
Property, Plant, and Equipment 181.84M 412.46M 249.31M 280.92M
Total Current Assets 2.17B 2.21B 2.22B 2.34B
Net Tangible Assets 1.09B 899.62M 941.61M 1.05B
Net Receivables 171.97M 100.78M 130.24M 116.71M
Accounts Payable 224.5M 245.72M 155.35M 250.03M


Insider Transactions

Here are the insider transactions of stock shares related to TSE SUI LUEN:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Yau (On Yee Annie)Other at price 0.20 per share.D2019-10-17Chief Executive Officer4.42k
Tse (Tat Fung Tommy)Other at price 0.20 per share.D2019-10-17Divisional Officer316.62k
Tse (Tat Fung Tommy)Other at price 0.24 per share.D2019-01-07Divisional Officer233.57k
Yau (On Yee Annie)Other at price 0.24 per share.D2019-01-07Chief Executive Officer3.19k
Tse (Tat Fung Tommy)Other at price 0.29 per share.D2018-06-11Divisional Officer582.21k
Yau (On Yee Annie)Other at price 0.29 per share.D2018-06-11Chief Executive Officer3.86k
Tse (Tat Fung Tommy)Other at price 0.30 per share.D2017-12-15Divisional Officer484.24k
Yau (On Yee Annie)Other at price 0.30 per share.D2017-12-15Chief Executive Officer1.06k
Tse (Tat Fung Tommy)Other at price 0.35 per share.D2017-09-01Divisional Officer621.28k
Yau (On Yee Annie)Other at price 0.35 per share.D2017-09-01Chief Executive Officer1.35k
Huang (Erwin Steve)Sale at price 0.31 per share.D2017-01-23Deputy Chairman100k
Chan (Lap Yip)D2015-07-24Director (Executive)10k
Tse (Tat Fung Tommy)D2014-02-05Divisional Officer4k
Yau (On Yee Annie)Other at price 0.39 per share.I2014-02-05Chief Executive Officer4k
Tse (Tat Fung Tommy)D2013-03-04Divisional Officer3
Yau (On Yee Annie)I2013-03-04Chief Executive Officer3
Chow (Kwok Ying Rachel)D2009-07-24Director (Executive)200k
Lai (Tsz Mo Lawrence)D2009-07-22Chief Financial Officer200k
Yau (On Yee Annie)I2009-07-10Chairman of the Board
Huang (Erwin Steve)D2009-07-03Deputy Chairman100k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to TSE SUI LUEN. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on TSE SUI LUEN

Here is the result of two systematic investment strategies applied to TSE SUI LUEN. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on TSE SUI LUEN

The following chart shows the equity curve of the two systematic investment strategies applied to TSE SUI LUEN:

TSE SUI LUEN automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -19.57% on the backtest period.

Performance at glance

Performance

-19.57 %

Latent gain

-342.44 HK$

Invested capital

1749.63 HK$

Annualized return

-4.66 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on TSE SUI LUEN

This is the result of two momentum investment strategies applied to TSE SUI LUEN. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on TSE SUI LUEN

The following chart shows all the entries opened by the momentum investment system on TSE SUI LUEN:

TSE SUI LUEN momentum entries
  • The first momentum investment strategy would give -12.57% of return on TSE SUI LUEN. That represents -1037.02HK$ of latent gain with 8249.55HK$ of employed capital.
  • The second momentum investment strategy would give -4.89% of return on TSE SUI LUEN. That represents -232.01HK$ of latent gain with 4748.97HK$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-12.57 %

Latent gain

-1037.02 HK$

Invested capital

8249.55 HK$

Annualized return

18.89 %
Performance at glance (2Q Momentum)

Performance

-4.89 %

Latent gain

-232.01 HK$

Invested capital

4748.97 HK$

Annualized return

-1.31 %

Momentum equity curve on TSE SUI LUEN

The following chart shows the equity curve of the two momentum strategies applied to TSE SUI LUEN:

TSE SUI LUEN momentum equity

Note: the dividends potentially given by TSE SUI LUEN are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on TSE SUI LUEN

The following chart shows the employed capital evolution of the two momentum strategies on TSE SUI LUEN since the beginning:

TSE SUI LUEN

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250HK$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000HK$.


Buy the dip strategy result on TSE SUI LUEN

Buy the dip entry openings on TSE SUI LUEN

TSE SUI LUEN

The performance achieved by the robo-advisor on TSE SUI LUEN is 41.56%. That represents 104.0$ of latent gain with 250.25HK$ of employed capital. The following chart shows TSE SUI LUEN stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of TSE SUI LUEN, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

41.56 %

Latent gain

104.0 HK$

Invested capital

250.25 HK$

Annualized return

18.89 %

Equity curve of the strategy applied to TSE SUI LUEN

The following chart shows the result of the investment strategy applied to TSE SUI LUEN:

TSE SUI LUEN

Note: the dividends potentially given by TSE SUI LUEN are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on TSE SUI LUEN

The following chart shows the employed capital evolution since the beginning of the investment strategy on TSE SUI LUEN:

TSE SUI LUEN

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on TSE SUI LUEN

In this section, I will compare the three previous investment strategies applied to TSE SUI LUEN.

Equity curve comparison on TSE SUI LUEN

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

TSE SUI LUEN investment strategy comparison

Employed capital comparison on TSE SUI LUEN

TSE SUI LUEN investment comparison

Performance comparison on TSE SUI LUEN

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -19.57% -342.44HK$ 1749.63HK$ -4.66%
Momentum 1 quarter -12.57% -1037.02HK$ 8249.55HK$ -3.17%
Momentum 2 quarters -4.89% -232.01HK$ 4748.97HK$ -1.31%
Non-directional 41.56% 104.0HK$ 250.25HK$ 18.89%
Annualized return comparison

Automatic investment

-4.66 %

Momentum 1Q

-1.31 %

Momentum 2Q

-1.31 %

Non-directional

18.89 %

Correlated stocks

Here are the most positively and negatively correlated stocks with TSE SUI LUEN:

Positive correlations

Most correlated stocks this year

  • TSE SUI LUEN

  • Most correlated stocks last 3 months

  • Borr Drilling Ltd
  • TSE SUI LUEN
  • BE ENVIRONMENT

  • Note: The algorithm computes the probability of correlation between TSE SUI LUEN and the other stocks. There may be false positives or some missing correlated stocks. If the price of TSE SUI LUEN does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name TSE SUI LUEN
    Country Hong Kong
    City Hung Hom
    Address Summit Building
    Phone
    Website www.tslj.com
    FullTime employees 2400
    Industry Luxury Goods
    Sector Consumer Cyclical
    Exchange XHKG
    Ticker 0417.XHKG
    Market

    TSE SUI LUEN ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 0
    Peer Environment Performance unknown
    Environment Percentile unknown
    Palm Oil unknown
    Nuclear unknown
    Fur Leather unknown
    GMO unknown
    Coal unknown
    Pesticides unknown
    Animal Testing unknown

    Social scores

    Social ESG Factors Scores
    Social Score 0
    Peer Social Performance unknown
    Social Percentile unknown
    Highest Controversy unknown
    Peer Highest Controversy Performance unknown
    Adult unknown
    Gambling unknown
    Alcoholic unknown
    Tobacco unknown
    Catholic unknown
    Controversial Weapons unknown
    Small Arms unknown
    Military Contract unknown
    Peer Count unknown

    Related Controversy:


    Governance scores

    Governance ESG Factors Scores
    Governance Score 0
    Peer Governance Performance unknown
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: unknown
    Environment Score: 0
    Social Score: 0
    Governance Score: 0

    ESG Performance: unknown

    Peer Group: unknown

    Peer Esg Score Performance: unknown

    Rating Year: unknown

    Rating Month: unknown

    Max Age: unknown

    Percentile: unknown