BWX Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 1.45
Dividend & Yield0.04$ (6.35%)
Beta 2.11
Market capitalization 125.99M
Operating cash flow 18.44M
ESG Scores unknown

Company description

BWX Limited, together with its subsidiaries, develops, manufactures, markets, distributes, and sells natural body, hair, and skin care products in Australia, the United States, and internationally. The company is also involved in the online sale of its products. In addition, it provides health, beauty, and wellbeing products sourced from third parties through the Nourished Life e-commerce site; and vegan, ethical, and sustainable products through Flora and Fauna. The company owns, produces, and distributes products under the Sukin, Mineral Fusion, Andalou Naturals, DermaSukin, Life Basics, and USPA personal care brands. BWX Limited was incorporated in 2013 and is headquartered in Clayton, Australia.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio1.8
Working Capital0.24
Return On Equity0.07
Debt To Equity0.12
Fixed Asset Ratio0.28
Fixed Interest Cover9.36

Financial data

Financial Statements

Cashflow Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Change To Liabilities -10.29M -3.95M 19.45M 17.64M
Total Cashflows From Investing Activities -100.39M -10.07M -8.24M -21.43M
Net Borrowings -13.01M 2.04M 1.64M -8.68M
Total Cash From Financing Activities 104.03M -2.09M -2.27M 38.24M
Change To Operating Activities -423k -6.11M 2.35M -2.74M
Issuance Of Stock 129.22M 940k 1.06M 53.31M
Net Income 19.22M 9.54M 14.72M 23.68M
Change In Cash 8.88M -7.92M 16.67M 41.86M
Effect Of Exchange Rate 921k 468k 62k -491k
Total Cash From Operating Activities 4.32M 3.77M 27.12M 25.54M
Depreciation 1.87M 3.09M 6.12M 7.05M
Change To Account Receivables -6.87M -301k -8.84M -5.36M
Other Cashflows From Financing Activities -4.5M -1.41M -1.41M -1.41M
Change To Netincome 3.06M 1.65M 959k -6.12M
Capital Expenditures -1.03M -2.79M -2.88M -16.32M

Income Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Research Development 1.12M 2.01M 2.82M 2.72M
Income Before Tax 29M 12.47M 19.74M 30.67M
Net Income 19.22M 9.54M 14.72M 23.68M
Selling General Administrative 48.47M 61.82M 77.44M 80.57M
Gross Profit 88.3M 83.63M 108.85M 115.04M
Ebit 36.84M 16.71M 22.47M 24.7M
Operating Income 36.84M 16.71M 22.47M 24.7M
Interest Expense -4.42M -4.22M -4.04M -2.64M
Income Tax Expense 9.78M 2.93M 5.02M 6.99M
Total Revenue 148.71M 149.52M 187.69M 194.08M
Cost Of Revenue 60.42M 65.89M 78.84M 79.04M
Total Other Income ExpenseNet -7.84M -4.25M -2.73M 5.97M
Net Income From Continuing Ops 19.22M 9.54M 14.72M 23.68M
Net Income Applicable To Common Shares 19.22M 9.54M 14.72M 23.68M

Balance Sheet Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Total Liabilities 91.79M 84.72M 145.47M 137.69M
Total Stockholder Equity 270.03M 285.8M 298.01M 358.84M
Other Current Liabilities 14.59M 1.87M 3.63M 6.3M
Total Assets 361.82M 370.52M 443.47M 496.53M
Common Stock 233.25M 235.87M 237.72M 293.89M
Other Current Assets 330k
Retained Earnings 28.05M 32.38M 40.38M 59.06M
Treasury Stock 8.74M 17.55M 19.9M 5.89M
Cash 19.89M 11.97M 28.64M 70.5M
Total Current Liabilities 37.05M 39.74M 57.75M 65.6M
Other Stockholder Equity 8.74M 17.55M 19.9M 5.89M
Property, Plant, and Equipment 3.51M 4.29M 18.36M 28.87M
Total Current Assets 80.8M 76.43M 106.97M 162.27M
Net Tangible Assets -4.29M 582k -20.14M 58.7M
Net Receivables 31.19M 31.97M 39.88M 44.78M
Accounts Payable 9.22M 15.57M 29.75M 43.88M


Insider Transactions

Here are the insider transactions of stock shares related to BWX Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Shelley (Denis)D2022-08-11Former23.95k
Bennett (Fiona Rosalyn Vivienne)Other at price 0.41 per share.D2022-07-20Director (Non-Executive)8.36k
Campbell (Ian Alistair)Other at price 0.41 per share.D2022-07-20Chairman of the Board47.3k
Shelley (Denis)Other at price 0.41 per share.D2022-07-20Independent Non-Executive Director15.62k
Gration (Rory)D2022-07-01Chief Executive Officer11.52k
Campbell (Ian Alistair)Purchase at price 1.59 per share.D2022-03-09Chairman of the Board46.9k
Bennett (Fiona Rosalyn Vivienne)Purchase at price 1.75 per share.D2022-03-03Director (Non-Executive)18.59k
Campbell (Ian Alistair)Purchase at price 1.76 per share.D2022-03-03Chairman of the Board41.48k
Walker (Rodney Howard)Purchase at price 1.78 per share.D2022-03-03Director (Non-Executive)8.3k
Shelley (Denis)Purchase at price 1.75 per share.D2022-03-02Independent Non-Executive Director8.33k
Bennett (Fiona Rosalyn Vivienne)Other at price 3.50 per share.D2021-09-30Director (Non-Executive)6.18k
Campbell (Ian Alistair)Other at price 3.50 per share.D2021-09-30Chairman of the Board6.18k
Shelley (Denis)Other at price 3.50 per share.D2021-09-30Independent Non-Executive Director6.18k
Walker (Rodney Howard)Other at price 3.50 per share.D2021-09-30Director (Non-Executive)6.18k
Fenlon (David John)D2021-07-01Chief Executive Officer140.56k
Leonard (Jodie Lee)D2021-04-30Former43k
Walker (Rodney Howard)Purchase at price 3.59 per share.D2021-03-26Director (Non-Executive)4.27k
Campbell (Ian Alistair)Sale at price 3.21 per share.D2020-08-24Director (Non-Executive)45k
Shelley (Denis)Sale at price 3.12 per share.D2020-08-24Independent Non-Executive Director544.37k
Bennett (Fiona Rosalyn Vivienne)Other at price 2.43 per share.D2020-08-13Director (Non-Executive)8.82k
Leonard (Jodie Lee)Other at price 2.43 per share.D2020-08-13Director (Non-Executive)17.09k
Walker (Rodney Howard)Other at price 2.43 per share.D2020-08-13Director (Non-Executive)3.92k
Fenlon (David John)D2020-07-01Chief Executive Officer105.82k
Somani (Vinod)D2019-06-30Chief Financial Officer200k
Bennett (Fiona Rosalyn Vivienne)Purchase at price 1.13 per share.D2019-05-23Director (Non-Executive)50k
Anceschi (Myles)D2019-05-16Former308.33k
Leonard (Jodie Lee)Purchase at price 1.67 per share.D2019-03-04Director (Non-Executive)15.82k
Leonard (Jodie Lee)Purchase at price 1.56 per share.D2019-03-01Director (Non-Executive)18.18k
Finlay (Aaron John)D2018-09-27Former83.33k
Campbell (Ian Alistair)Exercise at price 1.45 per share.D2018-09-19Director (Non-Executive)100k
Shelley (Denis)Exercise at price 1.44 per share.D2018-09-03Chairman of the Board200k
Anceschi (Myles)D2018-08-23Chief Operating Officer450k
Campbell (Ian Alistair)D2018-06-30Director (Non-Executive)5.76k
Somani (Vinod)D2018-06-30Chief Financial Officer50k
Finlay (Aaron John)Purchase at price 3.97 per share.D2018-02-27Director (Executive)10k
Shelley (Denis)Purchase at price 4.12 per share.D2018-02-22Chairman of the Board4k
Finlay (Aaron John)D2017-12-05Director (Executive)250k
Humble (John)D2017-12-05Chief Executive Officer250k
Shelley (Denis)Other at price 4.48 per share.D2017-11-17Chairman of the Board7.04k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to BWX Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on BWX Limited

Here is the result of two systematic investment strategies applied to BWX Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on BWX Limited

The following chart shows the equity curve of the two systematic investment strategies applied to BWX Limited:

BWX Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 8.77% on the backtest period.

Performance at glance

Performance

8.77 %

Latent gain

197.93 $

Invested capital

2256.18 $

Annualized return

2.14 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on BWX Limited

This is the result of two momentum investment strategies applied to BWX Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on BWX Limited

The following chart shows all the entries opened by the momentum investment system on BWX Limited:

BWX Limited momentum entries
  • The first momentum investment strategy would give 15.16% of return on BWX Limited. That represents 681.67$ of latent gain with 4495.24$ of employed capital.
  • The second momentum investment strategy would give 20.91% of return on BWX Limited. That represents 470.88$ of latent gain with 2251.91$ of employed capital.
Performance at glance (1Q Momentum)

Performance

15.16 %

Latent gain

681.67 $

Invested capital

4495.24 $

Annualized return

1.02 %
Performance at glance (2Q Momentum)

Performance

20.91 %

Latent gain

470.88 $

Invested capital

2251.91 $

Annualized return

5.78 %

Momentum equity curve on BWX Limited

The following chart shows the equity curve of the two momentum strategies applied to BWX Limited:

BWX Limited momentum equity

Note: the dividends potentially given by BWX Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on BWX Limited

The following chart shows the employed capital evolution of the two momentum strategies on BWX Limited since the beginning:

BWX Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on BWX Limited

Buy the dip entry openings on BWX Limited

BWX Limited

The performance achieved by the robo-advisor on BWX Limited is 2.15%. That represents 16.02$ of latent gain with 745.88$ of employed capital. The following chart shows BWX Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of BWX Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

2.15 %

Latent gain

16.02 $

Invested capital

745.88 $

Annualized return

1.02 %

Equity curve of the strategy applied to BWX Limited

The following chart shows the result of the investment strategy applied to BWX Limited:

BWX Limited

Note: the dividends potentially given by BWX Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on BWX Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on BWX Limited:

BWX Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on BWX Limited

In this section, I will compare the three previous investment strategies applied to BWX Limited.

Equity curve comparison on BWX Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

BWX Limited investment strategy comparison

Employed capital comparison on BWX Limited

BWX Limited investment comparison

Performance comparison on BWX Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 8.77% 197.93$ 2256.18$ 2.14%
Momentum 1 quarter 15.16% 681.67$ 4495.24$ 3.93%
Momentum 2 quarters 20.91% 470.88$ 2251.91$ 5.78%
Non-directional 2.15% 16.02$ 745.88$ 1.02%
Annualized return comparison

Automatic investment

2.14 %

Momentum 1Q

5.78 %

Momentum 2Q

5.78 %

Non-directional

1.02 %

Correlated stocks

Here are the most positively and negatively correlated stocks with BWX Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between BWX Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of BWX Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name BWX Limited
Country Australia
City Clayton
Address 45-49 McNaughton Road
Phone 61 3 8785 6300
Website bwxltd.com
FullTime employees
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XASX
Ticker BWX.XASX
Market www2.asx.com.au

BWX Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown