Home > Analyses > Consumer Cyclical > Carnival Corporation & plc

Carnival Corporation & plc transforms how millions experience travel by sea, connecting over 700 ports worldwide with its vast fleet. As the leisure travel titan, it commands a portfolio of iconic cruise brands that blend innovation, luxury, and adventure. Known for setting industry standards in quality and scale, Carnival shapes global tourism like few others. The critical question now is whether its financial strength and growth prospects justify its current valuation in a shifting travel landscape.

Carnival Corporation & plc Analysis
Table of contents

Business Model & Company Overview

Carnival Corporation & plc, founded in 1972 and headquartered in Miami, Florida, stands as a global leader in the leisure travel industry. It operates a cohesive ecosystem of 87 ships with 223,000 lower berths under renowned brands like Carnival Cruise Line, Princess Cruises, and Costa Cruises. This extensive portfolio connects travelers to around 700 ports worldwide, crafting memorable experiences across sea, land, and rail.

The company generates revenue through a balanced mix of ticket sales, onboard services, and exclusive travel packages sold via travel agents and digital platforms. Its strategic footprint spans the Americas, Europe, Asia, and Oceania, ensuring diversified market exposure. Carnival’s economic moat lies in its unmatched scale, brand diversity, and integrated service offerings, positioning it to shape the future of global leisure travel.

Financial Performance & Fundamental Metrics

I will analyze Carnival Corporation & plc’s income statement, key financial ratios, and dividend payout policy to assess its core financial health and value proposition.

Income Statement

The table below summarizes Carnival Corporation & plc’s key income statement figures for fiscal years 2021 through 2025, showing revenue, expenses, profit, and earnings per share.

income statement
20212022202320242025
Revenue1.91B12.17B21.59B25.02B26.62B
Cost of Revenue4.66B11.76B14.32B15.64B18.74B
Operating Expenses4.34B4.79B5.32B5.81B3.40B
Gross Profit-2.75B412M7.28B9.38B7.89B
EBITDA-5.69B-2.20B4.37B6.23B6.91B
EBIT-7.92B-4.47B2.00B3.67B4.12B
Interest Expense1.60B1.61B2.07B1.76B1.35B
Net Income-9.50B-6.09B-74M2.02B2.76B
EPS-8.46-5.16-0.061.502.10
Filing Date2022-01-272023-01-272024-01-262025-01-272026-01-27

Income Statement Evolution

Carnival Corporation’s revenue rose steadily from 1.9B in 2021 to 26.6B in 2025, a 1295% increase over five years. Net income improved dramatically from a 9.5B loss in 2021 to a 2.76B profit in 2025. Margins have generally improved, with gross margin at 29.6% and net margin climbing above 10%, reflecting stronger profitability.

Is the Income Statement Favorable?

In 2025, fundamentals show strength: revenue grew 6.4% year-over-year while EBIT expanded 12.3%. Despite a 16% decline in gross profit, operating expenses rose proportionally, maintaining operational efficiency. Interest expense remains moderate at 5.1% of revenue. Overall, the income statement scores 78.6% favorable metrics, indicating solid financial health.

Financial Ratios

The following table summarizes key financial ratios for Carnival Corporation & plc over the past five fiscal years:

Ratios20212022202320242025
Net Margin-498%-501%-0.34%7.66%10.4%
ROE-78.2%-86.3%-1.08%20.7%22.5%
ROIC-14.8%-10.0%4.91%9.13%10.8%
P/E-2.08-1.92-25716.912.3
P/B1.631.662.763.502.77
Current Ratio0.970.710.460.290.32
Quick Ratio0.940.670.410.250.28
D/E2.855.084.633.122.28
Debt-to-Assets0.650.690.650.590.54
Interest Coverage-4.43-2.720.952.043.32
Asset Turnover0.040.240.440.510.52
Fixed Asset Turnover0.050.300.520.580.59
Dividend Yield00000

Evolution of Financial Ratios

From 2021 to 2025, Carnival Corporation’s Return on Equity (ROE) improved significantly, turning positive and reaching 22.47% in 2025. The Current Ratio steadily declined from near 1.0 in 2021 to 0.32 in 2025, indicating worsening short-term liquidity. Meanwhile, the Debt-to-Equity Ratio remained high and increased, hitting 2.28 in 2025, signaling sustained leverage.

Are the Financial Ratios Favorable?

In 2025, profitability ratios like net margin (10.37%) and ROE (22.47%) are favorable, reflecting solid earnings generation. However, liquidity ratios such as the current ratio (0.32) and quick ratio (0.28) are unfavorable, highlighting potential short-term solvency risks. Leverage remains elevated with a debt-to-equity of 2.28 and debt-to-assets at 54.16%, both unfavorable. Market valuation ratios are mostly neutral or favorable, but the overall financial profile leans unfavorable.

Shareholder Return Policy

Carnival Corporation & plc (CCL) does not pay dividends, reflecting its ongoing focus on reinvestment and stabilizing profitability after recent losses. While no dividends are distributed, the company participates in share buybacks, signaling a preference for capital return through repurchases rather than cash payouts.

This approach aligns with a strategic emphasis on long-term shareholder value creation amid debt leverage and margin recovery. However, investors should consider the lack of dividend yield as part of the risk profile, especially given the company’s modest free cash flow coverage of capital expenditures and buybacks.

Score analysis

The radar chart below illustrates Carnival Corporation & plc’s key financial scores across valuation and profitability metrics:

score analysis

The company shows very favorable return on equity (5) and favorable return on assets (4). However, the debt-to-equity score is very unfavorable (1). Valuation metrics like price-to-earnings (3) and price-to-book (2) are moderate, reflecting mixed investor sentiment.

Analysis of the company’s bankruptcy risk

Carnival Corporation’s Altman Z-Score places it in the distress zone, indicating a high risk of bankruptcy:

altman z score analysis

Is the company in good financial health?

The Piotroski Score diagram highlights the company’s strong financial health status:

piotroski f score analysis

With a Piotroski Score of 7, Carnival Corporation demonstrates strong financial strength, suggesting solid fundamentals despite some balance sheet concerns.

Competitive Landscape & Sector Positioning

This section analyzes Carnival Corporation & plc’s position within the leisure travel sector, focusing on strategic factors. I will assess whether Carnival holds a competitive advantage over its main industry peers.

Strategic Positioning

Carnival Corporation & plc operates a diversified leisure travel portfolio, encompassing multiple cruise brands and additional services like hotels and motor coaches. Its geographic reach spans North America, Europe, Australia, and Asia, reflecting a broad global footprint that balances regional exposures.

Revenue by Segment

This pie chart illustrates Carnival Corporation & plc’s revenue distribution by segment for fiscal year 2025, highlighting the relative contributions of Cruise and Tour And Other businesses.

revenue by segment

In 2025, Tour And Other leads with $17.4B, followed by Cruise at $9.2B. Historically, Tour And Other consistently drives the bulk of revenue, reflecting diversification beyond cruising. Cruise revenue shows steady recovery post-pandemic, increasing from $8.6B in 2024 to $9.2B. The data signals resurging demand in cruising, yet Tour And Other remains the dominant segment, underscoring concentrated exposure to that segment’s cyclical risks.

Key Products & Brands

Carnival Corporation’s revenue primarily derives from these core products and brands:

ProductDescription
Carnival Cruise LineOperates leisure cruises visiting ~700 ports globally with a fleet of 87 ships and 223K berths.
Princess CruisesLuxury cruise brand offering premium travel experiences across multiple international regions.
Holland America LinePremium cruise line focused on cultural and exploratory voyages worldwide.
P&O Cruises (Australia)Regional cruise services targeting the Australian market with leisure travel packages.
SeabournUltra-luxury cruise brand emphasizing personalized and exclusive voyages.
Costa CruisesMediterranean and European cruise operator with a diverse customer base.
AIDA CruisesGerman market-focused cruise brand known for casual, innovative onboard experiences.
P&O Cruises (UK)British cruise line offering family-friendly and traditional cruise vacations.
CunardHistoric luxury cruise brand with transatlantic and world cruise itineraries.
Tour and Other ServicesIncludes port destinations, hotels, lodges, railcars, motor coaches, and travel-related services.

Carnival’s portfolio blends mass-market and luxury cruise brands, supplemented by ancillary travel services. The company’s diverse offerings span multiple continents, balancing volume-driven passenger ticket sales with higher-margin onboard and tour revenues.

Main Competitors

There are 2 competitors in the Consumer Cyclical Leisure sector. The table lists the top 10 leaders by market capitalization:

CompetitorMarket Cap.
Carnival Corporation & plc40.6B
Hasbro, Inc.11.6B

Carnival Corporation & plc ranks 1st among its competitors. Its market cap is 8% larger than the next closest rival. The company is above both the average market cap of the top 10 and the sector median. The gap to Hasbro, the nearest competitor below, is significant at -276%.

Comparisons with competitors

Check out how we compare the company to its competitors:

Does Carnival Corporation & plc have a competitive advantage?

Carnival Corporation currently does not present a strong competitive advantage, as its ROIC falls below WACC, indicating value destruction despite improving profitability. The company’s EBITDA and net margin show favorable trends, but the overall moat status remains slightly unfavorable.

Looking ahead, Carnival’s extensive global footprint with 87 ships and presence across multiple regions offers potential expansion opportunities. Continued growth in key markets like Europe, Australia, and Asia could enhance its competitive position if operational efficiencies improve.

SWOT Analysis

This SWOT analysis highlights Carnival Corporation & plc’s strategic positioning to guide investment decisions.

Strengths

  • strong brand portfolio
  • favorable net margin of 10.37%
  • significant revenue growth over 5 years

Weaknesses

  • low liquidity ratios (current and quick ratios below 0.5)
  • high debt levels with D/E at 2.28
  • ROIC below WACC indicating value destruction

Opportunities

  • expanding cruise markets in Europe, Asia, Australia
  • increasing global leisure travel demand
  • potential fleet modernization for efficiency gains

Threats

  • high beta (2.44) indicating stock volatility
  • economic downturns impacting discretionary spending
  • regulatory and environmental compliance costs

Carnival shows solid brand strength and improving profitability amid financial leverage and liquidity challenges. The company must balance debt reduction with growth to sustain competitive advantage.

Stock Price Action Analysis

The weekly stock price chart for Carnival Corporation & plc (CCL) highlights key movements and price fluctuations over the last 12 months:

stock price

Trend Analysis

Over the past year, CCL’s stock price increased by 95.3%, signaling a strong bullish trend with clear acceleration. The price ranged between 14.12 and 32.13, showing significant upside momentum. The standard deviation of 5.6 indicates moderate volatility throughout this period.

Volume Analysis

Trading volume over the last three months shows a buyer-driven market, with buyers accounting for 68.7% of activity. Despite this dominance, total volume is decreasing, suggesting cautious participation amid optimism. This pattern points to selective accumulation rather than broad-based enthusiasm.

Target Prices

Analysts set a target price consensus that suggests moderate upside potential for Carnival Corporation & plc.

Target LowTarget HighConsensus
334036.54

The target range indicates cautious optimism, with the consensus price implying a steady recovery in the cruise industry.

Prorealtime Indicators

Don’t Let Luck Decide Your Entry Point

Optimize your entry points with our advanced ProRealTime indicators. You’ll get efficient buy signals with precise price targets for maximum performance. Start outperforming now!

Analyst & Consumer Opinions

This section examines recent analyst grades and consumer feedback related to Carnival Corporation & plc’s market performance.

Stock Grades

Below is a summary of recent verified analyst grades for Carnival Corporation & plc, reflecting a stable outlook across major firms:

Grading CompanyActionNew GradeDate
Truist SecuritiesMaintainHold2026-01-22
TD CowenMaintainBuy2026-01-13
UBSMaintainBuy2026-01-12
B of A SecuritiesMaintainBuy2026-01-12
BernsteinMaintainMarket Perform2026-01-06
BarclaysMaintainOverweight2025-12-22
MizuhoMaintainOutperform2025-12-22
CitigroupMaintainBuy2025-12-22
Argus ResearchMaintainBuy2025-12-22
StifelMaintainBuy2025-12-22

The consensus maintains a predominantly positive view with a “Buy” rating driven by 26 buy recommendations versus 18 holds and 3 sells. No firms revised their prior assessments, indicating confidence in the current valuation range.

Consumer Opinions

Carnival Corporation & plc evokes strong feelings from its customers, reflecting both loyalty and frustration.

Positive ReviewsNegative Reviews
“Great value for family vacations.”“Frequent itinerary changes caused stress.”
“Friendly staff and excellent onboard entertainment.”“Cabin cleanliness could improve.”
“Wide variety of destinations and activities.”“Long wait times at ports and during boarding.”

Consumers appreciate Carnival’s diverse itineraries and engaging onboard experiences. However, operational hiccups like itinerary changes and service delays remain common complaints.

Risk Analysis

Below is a detailed table summarizing Carnival Corporation & plc’s key risk factors, their likelihood, and potential impact on the business:

CategoryDescriptionProbabilityImpact
Financial LeverageHigh debt-to-equity ratio (2.28) increases default risk.HighHigh
LiquidityVery low current ratio (0.32) signals cash flow constraints.HighHigh
Market VolatilityBeta of 2.44 indicates strong stock price swings vs. market.MediumMedium
Operational RisksExposure to global travel disruptions and fuel price volatility.MediumHigh
ProfitabilityROIC (10.79%) below WACC (11.28%) signals value destruction.MediumMedium
Dividend PolicyNo current dividend yield may discourage income-focused investors.LowLow
Bankruptcy RiskAltman Z-score (1.37) in distress zone signals financial fragility.MediumHigh

I observe that Carnival’s high leverage and poor liquidity are the most pressing concerns, increasing bankruptcy risk despite solid profitability and a strong Piotroski score. The company’s sensitivity to travel market cycles and fuel costs adds volatility. Prudence dictates close monitoring of leverage reduction and cash flow improvement.

Should You Buy Carnival Corporation & plc?

Carnival appears to be improving profitability with growing ROIC but suffers from a slightly unfavorable moat and substantial leverage. While operational efficiency shows promise, the distress-zone Altman Z-score and low debt rating suggest a cautious interpretation. The overall B+ rating reflects a moderate risk-return profile.

Strength & Efficiency Pillars

Carnival Corporation & plc displays solid profitability with a net margin of 10.37% and a return on equity of 22.47%. The Piotroski score of 7 signals strong financial health, underlining operational resilience. Despite a modest ROIC of 10.79%, it falls short of the WACC at 11.28%, indicating the company is currently shedding value. However, the improving ROIC trend suggests growing profitability potential. The Altman Z-Score of 1.37 places Carnival in the distress zone, highlighting caution on financial stability.

Weaknesses and Drawbacks

The company struggles with leverage, showing a high debt-to-equity ratio of 2.28 and weak liquidity, evidenced by a current ratio of 0.32. These metrics expose Carnival to refinancing and short-term liquidity risks. The price-to-book ratio of 2.77 is neutral but combined with a moderate P/E of 12.33, suggests limited valuation upside. Additionally, the absence of dividend yield and unfavorable fixed asset turnover at 0.59 signals operational inefficiencies. These factors collectively create tangible market headwinds.

Our Verdict about Carnival Corporation & plc

Carnival presents a fundamentally mixed profile with favorable profitability but financial distress risks and value destruction. The bullish long-term stock trend coupled with recent buyer dominance at 68.7% suggests positive investor sentiment. This scenario may appear attractive for selective long-term exposure but warrants a cautious wait-and-see approach due to financial leverage and liquidity concerns.

Disclaimer: This content is for informational purposes only and does not constitute financial, investment, or other professional advice. Investing in financial markets involves a significant risk of loss, and past performance is not indicative of future results.

Additional Resources

For more information about Carnival Corporation & plc, please visit the official website: carnivalcorp.com