TERAGO INC. chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 1.86
Dividend & YieldN/AC$ (N/A)
Beta 0.58
Market capitalization 58.86M
Operating cash flow 5.47M
ESG Scores unknown

Company description

TeraGo Inc., together with its subsidiaries, provides connectivity, colocation, and cloud services for businesses primarily in Canada. The company owns and operates a carrier-grade multi-protocol label switching enabled wireline and fixed wireless, and Internet protocol communications network that provide Internet access, private interconnection, and data connectivity services. It also offers data connectivity services that allow businesses to connect their various sites within a city or across the company's geographic footprint through a private virtual local area network; and a range of diverse Ethernet-based services over a wireless connection to customer locations. In addition, the company provides data center colocation services that protect and connect its customers' valuable information assets; disaster recovery services; and managed hosting solutions. It provides data center services for national government agencies, financial services companies, IT service providers, content and network service providers, and small and medium businesses. Further, the company offers cloud services, including infrastructure as a service for compute, storage, disaster recovery cloud solutions, and other services to customers in various industry verticals, federal, provincial, and municipal governments and agencies, as well as non-profit organizations. It provides its services through direct and indirect sales channels. TeraGo Inc. was incorporated in 2000 and is headquartered in Thornhill, Canada.

Sector: Communication Services - Industry: Telecom Services

Financial Ratios
Quick Ratio1.97
Working Capital-0.65
Return On Equity-0.38
Debt To Equity0.44
Fixed Asset Ratio0.15
Fixed Interest Cover-0.74

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities -1.85M -1.16M -893k -906k
Total Cashflows From Investing Activities -14.2M -6.36M -7.58M -7.75M
Net Borrowings -4M -10.98M -7.93M -16.3M
Total Cash From Financing Activities 371k -4.25M -8.58M -1.95M
Change To Operating Activities 1.38M 15k -109k -312k
Issuance Of Stock 6.91M 8.93M 14.55M 14.55M
Net Income -4.82M -6.99M -8.26M -15.17M
Change In Cash -3.07M 4.77M -2.83M -377k
Effect Of Exchange Rate
Total Cash From Operating Activities 10.76M 15.38M 13.33M 9.32M
Depreciation 11.11M 14.8M 14.67M 14.5M
Change To Account Receivables -285k 792k 401k -166k
Other Cashflows From Financing Activities -2.54M -2.21M -642k -201k
Change To Netincome 4.58M 7.43M 7.38M 11.32M
Capital Expenditures -7.31M -6.7M -7.62M -7.38M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax -4.82M -6.99M -8.26M -15.17M
Net Income -4.82M -6.99M -8.26M -15.17M
Selling General Administrative
Gross Profit 21.18M 21.28M 19.38M 17.6M
Ebit -1.06M -1.22M -2.03M -2.78M
Operating Income -1.06M -1.22M -2.03M -2.78M
Interest Expense -2.29M -4.74M -4.48M -3.77M
Income Tax Expense
Total Revenue 54.3M 48.44M 45.45M 43.3M
Cost Of Revenue 33.11M 27.16M 26.07M 25.71M
Total Other Income ExpenseNet -3.76M -5.78M -6.22M -12.39M
Net Income From Continuing Ops -4.82M -6.99M -8.26M -15.17M
Net Income Applicable To Common Shares -4.82M -6.99M -8.26M -15.17M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 39.71M 62.57M 62.3M 52.97M
Total Stockholder Equity 44.64M 48.1M 40.87M 40.26M
Other Current Liabilities 364k 155k 193k 12.46M
Total Assets 84.35M 110.68M 103.17M 93.23M
Common Stock 100.57M 109.91M 103.22M 117.85M
Other Current Assets 501k 394k 324k 40.14M
Retained Earnings -74.3M -81.29M -89.55M -104.72M
Treasury Stock -7.31M -8.06M 743k
Cash 3.92M 8.69M 5.86M 5.48M
Total Current Liabilities 10.14M 15.77M 15.83M 24.17M
Other Stockholder Equity -7.31M -8.06M 743k
Property, Plant, and Equipment 35.35M 59.56M 56.65M
Total Current Assets 9.06M 12.71M 9.56M 47.57M
Net Tangible Assets 5.18M 10.08M 4.35M 29.11M
Net Receivables 3.64M 2.91M 2.58M 1.59M
Accounts Payable 5.78M 4.6M 5.4M 3.83M


Insider Transactions

Here are the insider transactions of stock shares related to TERAGO INC.:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Cymbria CorpAcquisition or disposition in the public market at price 2.37 per share.D2022-10-0710% Security Holder of Issuer1M
Edgepoint Investment Group IncAcquisition or disposition in the public market at price 2.37 per share.I2022-10-0710% Security Holder of Issuer1M
Campbell (Kenneth)D2022-09-26Director of Issuer6.05k
Sherlock (Gary N.)D2022-09-26Director of Issuer2.75k
Buckner (Laurel)D2022-09-26Director of Issuer2.34k
Brekka (Richard James)I2022-09-2610% Security Holder of Issuer2.61k
Cordova (Pietro)D2022-09-26Director of Issuer1.93k
Pinnes (Martin)D2022-09-26Director of Issuer2.06k
Cordova (Pietro)D2022-06-28Director of Issuer1.93k
Campbell (Kenneth)D2022-06-28Director of Issuer6.05k
Buckner (Laurel)D2022-06-28Director of Issuer2.34k
Pinnes (Martin)D2022-06-28Director of Issuer2.06k
Brekka (Richard James)I2022-06-2810% Security Holder of Issuer2.61k
Sherlock (Gary N.)D2022-06-28Director of Issuer2.75k
Cordova (Pietro)D2022-06-15Director of Issuer
Buckner (Laurel)D2022-03-21Director of Issuer1.94k
Pinnes (Martin)D2022-03-21Director of Issuer1.37k
Sherlock (Gary N.)D2022-03-21Director of Issuer2.28k
Martin (Michael James)D2022-03-21Director of Issuer1.94k
Campbell (Kenneth)D2022-03-21Director of Issuer5.02k
Brekka (Richard James)I2022-03-2110% Security Holder of Issuer2.17k
Cymbria CorpAcquisition or disposition in the public market at price 4.64 per share.D2022-01-2010% Security Holder of Issuer200k
Edgepoint Investment Group IncAcquisition or disposition in the public market at price 4.64 per share.I2022-01-2010% Security Holder of Issuer200k
Wetzel (Blake)D2021-12-31Senior Officer of Issuer382
Martin (Michael James)D2021-12-16Director of Issuer1.94k
Pinnes (Martin)D2021-12-16Director of Issuer1.37k
Sherlock (Gary N.)D2021-12-16Director of Issuer2.28k
Brekka (Richard James)I2021-12-1610% Security Holder of Issuer2.17k
Buckner (Laurel)D2021-12-16Director of Issuer1.94k
Campbell (Kenneth)D2021-12-16Director of Issuer5.02k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to TERAGO INC.. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on TERAGO INC.

Here is the result of two systematic investment strategies applied to TERAGO INC.. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on TERAGO INC.

The following chart shows the equity curve of the two systematic investment strategies applied to TERAGO INC.:

TERAGO INC. automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -23.12% on the backtest period.

Performance at glance

Performance

-23.12 %

Latent gain

-461.46 C$

Invested capital

1995.96 C$

Annualized return

-5.43 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on TERAGO INC.

This is the result of two momentum investment strategies applied to TERAGO INC.. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on TERAGO INC.

The following chart shows all the entries opened by the momentum investment system on TERAGO INC.:

TERAGO INC. momentum entries
  • The first momentum investment strategy would give -27.97% of return on TERAGO INC.. That represents -1401.47C$ of latent gain with 5010.02C$ of employed capital.
  • The second momentum investment strategy would give -26.41% of return on TERAGO INC.. That represents -925.54C$ of latent gain with 3504.49C$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-27.97 %

Latent gain

-1401.47 C$

Invested capital

5010.02 C$

Annualized return

-6.09 %
Performance at glance (2Q Momentum)

Performance

-26.41 %

Latent gain

-925.54 C$

Invested capital

3504.49 C$

Annualized return

-6.99 %

Momentum equity curve on TERAGO INC.

The following chart shows the equity curve of the two momentum strategies applied to TERAGO INC.:

TERAGO INC. momentum equity

Note: the dividends potentially given by TERAGO INC. are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on TERAGO INC.

The following chart shows the employed capital evolution of the two momentum strategies on TERAGO INC. since the beginning:

TERAGO INC.

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250C$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000C$.


Buy the dip strategy result on TERAGO INC.

Buy the dip entry openings on TERAGO INC.

TERAGO INC.

The performance achieved by the robo-advisor on TERAGO INC. is -13.76%. That represents -68.7$ of latent gain with 499.35C$ of employed capital. The following chart shows TERAGO INC. stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of TERAGO INC., and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-13.76 %

Latent gain

-68.7 C$

Invested capital

499.35 C$

Annualized return

-6.09 %

Equity curve of the strategy applied to TERAGO INC.

The following chart shows the result of the investment strategy applied to TERAGO INC.:

TERAGO INC.

Note: the dividends potentially given by TERAGO INC. are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on TERAGO INC.

The following chart shows the employed capital evolution since the beginning of the investment strategy on TERAGO INC.:

TERAGO INC.

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on TERAGO INC.

In this section, I will compare the three previous investment strategies applied to TERAGO INC..

Equity curve comparison on TERAGO INC.

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

TERAGO INC. investment strategy comparison

Employed capital comparison on TERAGO INC.

TERAGO INC. investment comparison

Performance comparison on TERAGO INC.

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -23.12% -461.46C$ 1995.96C$ -5.43%
Momentum 1 quarter -27.97% -1401.47C$ 5010.02C$ -6.96%
Momentum 2 quarters -26.41% -925.54C$ 3504.49C$ -6.99%
Non-directional -13.76% -68.7C$ 499.35C$ -6.09%
Annualized return comparison

Automatic investment

-5.43 %

Momentum 1Q

-6.99 %

Momentum 2Q

-6.99 %

Non-directional

-6.09 %

Correlated stocks

Here are the most positively and negatively correlated stocks with TERAGO INC.:

Positive correlations

Most correlated stocks this year

  • TERAGO INC.

  • Most correlated stocks last 3 months

  • WiSA Technologies Inc
  • Park National Corp
  • Genfit
  • TERAGO INC.

  • Negative correlation

    Most negatively correlated stocks this year


    Most negatively correlated stocks last 3 months


    Note: The algorithm computes the probability of correlation between TERAGO INC. and the other stocks. There may be false positives or some missing correlated stocks. If the price of TERAGO INC. does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name TERAGO INC.
    Country Canada
    City Thornhill
    Address 55 Commerce Valley Drive West
    Phone 866 837 2461
    Website terago.ca
    FullTime employees 140
    Industry Telecom Services
    Sector Communication Services
    Exchange XTSE
    Ticker TGO.XTSE
    Market

    TERAGO INC. ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 0
    Peer Environment Performance unknown
    Environment Percentile unknown
    Palm Oil unknown
    Nuclear unknown
    Fur Leather unknown
    GMO unknown
    Coal unknown
    Pesticides unknown
    Animal Testing unknown

    Social scores

    Social ESG Factors Scores
    Social Score 0
    Peer Social Performance unknown
    Social Percentile unknown
    Highest Controversy unknown
    Peer Highest Controversy Performance unknown
    Adult unknown
    Gambling unknown
    Alcoholic unknown
    Tobacco unknown
    Catholic unknown
    Controversial Weapons unknown
    Small Arms unknown
    Military Contract unknown
    Peer Count unknown

    Related Controversy:


    Governance scores

    Governance ESG Factors Scores
    Governance Score 0
    Peer Governance Performance unknown
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: unknown
    Environment Score: 0
    Social Score: 0
    Governance Score: 0

    ESG Performance: unknown

    Peer Group: unknown

    Peer Esg Score Performance: unknown

    Rating Year: unknown

    Rating Month: unknown

    Max Age: unknown

    Percentile: unknown