Melcor Real Estate Investment Trust chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 5.69
Dividend & Yield0.48C$ (8.54%)
Beta 2.2
Market capitalization 165.8M
Operating cash flow 13.81M
ESG Scores unknown

Company description

Melcor REIT is an unincorporated, open-ended real estate investment trust. Melcor REIT owns, acquires, manages and leases quality retail, office and industrial income-generating properties in western Canadian markets. Its portfolio is currently made up of interests in 39 properties representing approximately 3.21 million square feet of gross leasable area located across Alberta and in Regina, Saskatchewan; and Kelowna, British Columbia.

Sector: Real Estate - Industry: REIT—Diversified

Financial Ratios
Quick Ratio0.13
Working Capital0.22
Return On Equity-0.1
Debt To Equity2.88
Fixed Asset Ratio0.05
Fixed Interest Cover1.6

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities
Total Cashflows From Investing Activities -26.7M -70.69M -573k -2.32M
Net Borrowings -3.1M 63.09M -5.33M -2.86M
Total Cash From Financing Activities 4.22M 62.08M -11.75M -9.05M
Change To Operating Activities 375k -2.9M 210k -237k
Issuance Of Stock 17.3M 10M
Net Income 17.61M -488k 5.76M -16.29M
Change In Cash -10.61M 699k 1.46M 3.51M
Effect Of Exchange Rate
Total Cash From Operating Activities 11.87M 9.31M 13.79M 14.88M
Depreciation
Change To Account Receivables
Other Cashflows From Financing Activities -1.19M -1.73M
Change To Netincome -10.63M 7.66M 2.87M 25.82M
Capital Expenditures

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax 17.61M -488k 5.76M -16.29M
Net Income 17.61M -488k 5.76M -16.29M
Selling General Administrative 1.15M 2.87M 3.04M 2.95M
Gross Profit 40.34M 42.39M 43.33M 43.75M
Ebit 39.19M 39.52M 40.29M 40.8M
Operating Income 39.19M 39.52M 40.29M 40.8M
Interest Expense -26.43M -27.67M -26.06M -25.54M
Income Tax Expense
Total Revenue 70.17M 71.16M 74.57M 74.09M
Cost Of Revenue 29.84M 28.77M 31.24M 30.34M
Total Other Income ExpenseNet -21.58M -40.01M -34.53M -57.09M
Net Income From Continuing Ops 17.61M -488k 5.76M -16.29M
Net Income Applicable To Common Shares 17.61M -488k 5.76M -16.29M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 511.24M 594.82M 536.25M 569.83M
Total Stockholder Equity 198.36M 188.72M 188.41M 165.83M
Other Current Liabilities 4.67M 4.86M 3.97M 4.57M
Total Assets 709.6M 783.53M 724.66M 735.67M
Common Stock 118.82M 118.29M 117.47M 116.65M
Other Current Assets 1.07M 2.3M 1.79M 1.97M
Retained Earnings 39.01M 29.64M 29.66M 7.59M
Treasury Stock
Cash 1.58M 2.28M 3.74M 7.25M
Total Current Liabilities 92.82M 86.27M 100.54M 85.07M
Other Stockholder Equity
Property, Plant, and Equipment 683.77M 753.48M 692.99M 699.14M
Total Current Assets 3.98M 7.15M 8.3M 11.22M
Net Tangible Assets 198.36M 188.72M 188.41M 165.83M
Net Receivables 1.33M 2.57M 2.77M 2M
Accounts Payable 1.69M 1.43M 1.96M 1.57M


Insider Transactions

Here are the insider transactions of stock shares related to Melcor Real Estate Investment Trust:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Stefura (Naomi Marie)Acquisition or disposition in the public market at price 4.26 per share.I2022-09-27Director or Senior Officer of 10% Security Holder700
Ferguson (Richard Randy)Acquisition or disposition in the public market at price 4.85 per share.D2022-09-01Director or Senior Officer of 10% Security Holder50
Ferguson (Richard Randy)Acquisition or disposition in the public market at price 4.84 per share.D2022-09-01Director or Senior Officer of 10% Security Holder200
Ferguson (Richard Randy)D2022-04-11Director or Senior Officer of 10% Security Holder
Margiotta (Leah)D2022-03-01Director or Senior Officer of 10% Security Holder
Kollman (Bernadette Josephine)Acquisition or disposition in the public market at price 5.22 per share.D2021-12-15Director of Issuer10k
Kollman (Bernadette Josephine)D2021-12-09Director of Issuer
Eggert (Daniel)Acquisition or disposition in the public market at price 5.29 per share.I2021-12-06Director or Senior Officer of 10% Security Holder6.6k
Eggert (Daniel)Acquisition or disposition in the public market at price 5.26 per share.I2021-12-02Director or Senior Officer of 10% Security Holder700
Eggert (Daniel)Acquisition or disposition in the public market at price 5.25 per share.I2021-12-02Director or Senior Officer of 10% Security Holder200
Eggert (Daniel)Acquisition or disposition in the public market at price 5.26 per share.I2021-12-02Director or Senior Officer of 10% Security Holder100
Rayburn (Darin Anthony)Acquisition or disposition in the public market at price 5.24 per share.D2021-12-02Senior Officer of Issuer400
Rayburn (Darin Anthony)Acquisition or disposition in the public market at price 5.22 per share.D2021-11-25Senior Officer of Issuer540

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Melcor Real Estate Investment Trust. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Melcor Real Estate Investment Trust

Here is the result of two systematic investment strategies applied to Melcor Real Estate Investment Trust. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Melcor Real Estate Investment Trust

The following chart shows the equity curve of the two systematic investment strategies applied to Melcor Real Estate Investment Trust:

Melcor Real Estate Investment Trust automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 2.22% on the backtest period.

Performance at glance

Performance

2.22 %

Latent gain

16.56 C$

Invested capital

747.28 C$

Annualized return

1.68 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Melcor Real Estate Investment Trust

This is the result of two momentum investment strategies applied to Melcor Real Estate Investment Trust. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Melcor Real Estate Investment Trust

The following chart shows all the entries opened by the momentum investment system on Melcor Real Estate Investment Trust:

Melcor Real Estate Investment Trust momentum entries
  • The first momentum investment strategy would give -0.96% of return on Melcor Real Estate Investment Trust. That represents -16.72C$ of latent gain with 1749.0C$ of employed capital.
  • The second momentum investment strategy would give 0.9% of return on Melcor Real Estate Investment Trust. That represents 6.7C$ of latent gain with 743.5C$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-0.96 %

Latent gain

-16.72 C$

Invested capital

1749.0 C$

Annualized return

-0.0 %
Performance at glance (2Q Momentum)

Performance

0.9 %

Latent gain

6.7 C$

Invested capital

743.5 C$

Annualized return

1.07 %

Momentum equity curve on Melcor Real Estate Investment Trust

The following chart shows the equity curve of the two momentum strategies applied to Melcor Real Estate Investment Trust:

Melcor Real Estate Investment Trust momentum equity

Note: the dividends potentially given by Melcor Real Estate Investment Trust are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Melcor Real Estate Investment Trust

The following chart shows the employed capital evolution of the two momentum strategies on Melcor Real Estate Investment Trust since the beginning:

Melcor Real Estate Investment Trust

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250C$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000C$.


Buy the dip strategy result on Melcor Real Estate Investment Trust

Buy the dip entry openings on Melcor Real Estate Investment Trust

Melcor Real Estate Investment Trust

The performance achieved by the robo-advisor on Melcor Real Estate Investment Trust is 0%. That represents 0.0$ of latent gain with 0.0C$ of employed capital. The following chart shows Melcor Real Estate Investment Trust stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Melcor Real Estate Investment Trust, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 C$

Invested capital

0.0 C$

Annualized return

-0.0 %

Equity curve of the strategy applied to Melcor Real Estate Investment Trust

The following chart shows the result of the investment strategy applied to Melcor Real Estate Investment Trust:

Melcor Real Estate Investment Trust

Note: the dividends potentially given by Melcor Real Estate Investment Trust are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Melcor Real Estate Investment Trust

The following chart shows the employed capital evolution since the beginning of the investment strategy on Melcor Real Estate Investment Trust:

Melcor Real Estate Investment Trust

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Melcor Real Estate Investment Trust

In this section, I will compare the three previous investment strategies applied to Melcor Real Estate Investment Trust.

Equity curve comparison on Melcor Real Estate Investment Trust

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Melcor Real Estate Investment Trust investment strategy comparison

Employed capital comparison on Melcor Real Estate Investment Trust

Melcor Real Estate Investment Trust investment comparison

Performance comparison on Melcor Real Estate Investment Trust

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 2.22% 16.56C$ 747.28C$ 1.68%
Momentum 1 quarter -0.96% -16.72C$ 1749.0C$ -0.89%
Momentum 2 quarters 0.9% 6.7C$ 743.5C$ 1.07%
Non-directional 0% 0.0C$ 0.0C$ -0.0%
Annualized return comparison

Automatic investment

1.68 %

Momentum 1Q

1.07 %

Momentum 2Q

1.07 %

Non-directional

-0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Melcor Real Estate Investment Trust:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Melcor Real Estate Investment Trust and the other stocks. There may be false positives or some missing correlated stocks. If the price of Melcor Real Estate Investment Trust does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Melcor Real Estate Investment Trust
Country Canada
City Edmonton
Address 10310 Jasper Avenue
Phone 780-423-6931
Website www.melcorreit.ca
FullTime employees
Industry REIT—Diversified
Sector Real Estate
Exchange XTSE
Ticker MR-UN.XTSE
Market

Melcor Real Estate Investment Trust ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown