MAV BEAUTY BRANDS INC chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 2.65
Dividend & YieldN/AC$ (N/A)
Beta 1.1
Market capitalization 20.19M
Operating cash flow 7.15M
ESG Scores unknown

Company description

MAV Beauty Brands Inc. operates as a personal care company. The company's products include various hair care, body care, and beauty products, such as shampoo, conditioner, hair styling products, treatments, body wash, and body and hand lotion across various collections that each serve personalized consumer need. It sells its products under the Marc Anthony True Professional, Renpure, Cake Beauty, and The Mane Choice brands. MAV Beauty Brands Inc. markets its products through approximately 100 retailers in 25 countries worldwide. The company was formerly known as MAC Topco Holdings Inc. and changed its name to MAV Beauty Brands Inc. in May 2018. MAV Beauty Brands Inc. was incorporated in 1995 and is headquartered in Vaughan, Canada.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio1.56
Working Capital-2.14
Return On Equity-0.7
Debt To Equity0.91
Fixed Asset Ratio0.58
Fixed Interest Cover1.92

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 4.22M -3.63M 1.58M -5.24M
Total Cashflows From Investing Activities -111.53M -31.25M -5.88M -3.15M
Net Borrowings 21.78M 26M 4.5M -10M
Total Cash From Financing Activities 123.02M 20.97M 4.5M -10.35M
Change To Operating Activities -1.35M -501k 553k 164k
Issuance Of Stock 90.55M
Net Income -10.4M 4.07M 6.51M -97.64M
Change In Cash 4.59M -169k 13.4M -7.09M
Effect Of Exchange Rate
Total Cash From Operating Activities -6.9M 10.12M 14.78M 6.41M
Depreciation 3.01M 3.65M 4.21M 4.38M
Change To Account Receivables -7.05M -6.36M 4.22M 1.88M
Other Cashflows From Financing Activities -7.4M -760k -352k -352k
Change To Netincome 10.54M 9.08M 6.85M 99.68M
Capital Expenditures -309k -2.47M -1.34M -568k

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax -12.21M 8.65M 8.61M -121.66M
Net Income -10.4M 4.07M 6.51M -97.64M
Selling General Administrative 22.32M 27.13M 28.18M 28.11M
Gross Profit 45.54M 53.17M 54.87M 43.98M
Ebit 20.21M 22.4M 22.48M 11.48M
Operating Income 20.21M 22.4M 22.48M 11.48M
Interest Expense -11.31M -6.96M -6.4M -5.98M
Income Tax Expense -1.81M 4.58M 2.1M -24.02M
Total Revenue 94.04M 108.5M 114.91M 107.16M
Cost Of Revenue 48.49M 55.33M 60.04M 63.18M
Total Other Income ExpenseNet -32.42M -13.74M -13.87M -133.14M
Net Income From Continuing Ops -10.4M 4.07M 6.51M -97.64M
Net Income Applicable To Common Shares -10.4M 4.07M 6.51M -97.64M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 142.18M 183.58M 190.98M 154.92M
Total Stockholder Equity 215.88M 228.56M 235.45M 139.54M
Other Current Liabilities 845k 5.66M 2.43M 875k
Total Assets 358.06M 412.15M 426.43M 294.46M
Common Stock 224.96M 230.35M 230.35M 230.35M
Other Current Assets
Retained Earnings -11.66M -7.96M -1.46M -99.09M
Treasury Stock 2.59M 6.17M 6.55M 8.28M
Cash 5.84M 5.67M 19.07M 11.98M
Total Current Liabilities 19.09M 22.25M 21.2M 21.35M
Other Stockholder Equity 2.59M 6.17M 6.55M 8.28M
Property, Plant, and Equipment 518k 5.56M 5.92M 5.33M
Total Current Assets 49.54M 61.25M 78.61M 66.98M
Net Tangible Assets -91.53M -116.56M -106.44M -70.15M
Net Receivables 19.46M 25.42M 20.19M 18.32M
Accounts Payable 18.25M 16.3M 18.52M 13.79M


Insider Transactions

Here are the insider transactions of stock shares related to MAV BEAUTY BRANDS INC:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Mackay Lee, LaurelAcquisition or disposition in the public market at price 0.36 per share.D2022-09-30Senior Officer of Issuer12k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 0.36 per share.D2022-09-30Senior Officer of Issuer30k
Jureidini (Nabil Serge)Acquisition or disposition in the public market at price 0.31 per share.D2022-09-29Senior Officer of Issuer500k
Smith (Stephen A)Acquisition or disposition in the public market at price 0.85 per share.D2022-03-28Director of Issuer10k
Elshaw (Chris)Acquisition or disposition in the public market at price 1.10 per share.D2021-12-02Director of Issuer33.2k
Elshaw (Chris)Acquisition or disposition in the public market at price 1.06 per share.D2021-12-02Director of Issuer16.8k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 1.02 per share.D2021-11-26Senior Officer of Issuer12k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 1.07 per share.D2021-11-24Senior Officer of Issuer8k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 1.02 per share.D2021-11-17Senior Officer of Issuer5k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 1.08 per share.D2021-11-16Senior Officer of Issuer2.3k
Jureidini (Nabil Serge)Acquisition or disposition in the public market at price 1.03 per share.D2021-11-16Senior Officer of Issuer150k
Mackay Lee, LaurelAcquisition or disposition in the public market at price 1.09 per share.D2021-11-15Senior Officer of Issuer7.7k
Jureidini (Nabil Serge)Acquisition or disposition in the public market at price 1.12 per share.D2021-11-12Senior Officer of Issuer350k
Smith (Stephen A)Acquisition or disposition in the public market at price 1.14 per share.D2021-11-11Director of Issuer6k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to MAV BEAUTY BRANDS INC. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on MAV BEAUTY BRANDS INC

Here is the result of two systematic investment strategies applied to MAV BEAUTY BRANDS INC. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on MAV BEAUTY BRANDS INC

The following chart shows the equity curve of the two systematic investment strategies applied to MAV BEAUTY BRANDS INC:

MAV BEAUTY BRANDS INC automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -63.93% on the backtest period.

Performance at glance

Performance

-63.93 %

Latent gain

-1277.23 C$

Invested capital

1997.95 C$

Annualized return

-15.82 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on MAV BEAUTY BRANDS INC

This is the result of two momentum investment strategies applied to MAV BEAUTY BRANDS INC. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on MAV BEAUTY BRANDS INC

The following chart shows all the entries opened by the momentum investment system on MAV BEAUTY BRANDS INC:

MAV BEAUTY BRANDS INC momentum entries
  • The first momentum investment strategy would give -67.33% of return on MAV BEAUTY BRANDS INC. That represents -2353.79C$ of latent gain with 3495.71C$ of employed capital.
  • The second momentum investment strategy would give -59.16% of return on MAV BEAUTY BRANDS INC. That represents -1328.66C$ of latent gain with 2245.94C$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-67.33 %

Latent gain

-2353.79 C$

Invested capital

3495.71 C$

Annualized return

0.0 %
Performance at glance (2Q Momentum)

Performance

-59.16 %

Latent gain

-1328.66 C$

Invested capital

2245.94 C$

Annualized return

-16.62 %

Momentum equity curve on MAV BEAUTY BRANDS INC

The following chart shows the equity curve of the two momentum strategies applied to MAV BEAUTY BRANDS INC:

MAV BEAUTY BRANDS INC momentum equity

Note: the dividends potentially given by MAV BEAUTY BRANDS INC are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on MAV BEAUTY BRANDS INC

The following chart shows the employed capital evolution of the two momentum strategies on MAV BEAUTY BRANDS INC since the beginning:

MAV BEAUTY BRANDS INC

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250C$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000C$.


Buy the dip strategy result on MAV BEAUTY BRANDS INC

Buy the dip entry openings on MAV BEAUTY BRANDS INC

MAV BEAUTY BRANDS INC

The performance achieved by the robo-advisor on MAV BEAUTY BRANDS INC is 0%. That represents 0.0$ of latent gain with 0.0C$ of employed capital. The following chart shows MAV BEAUTY BRANDS INC stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of MAV BEAUTY BRANDS INC, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 C$

Invested capital

0.0 C$

Annualized return

0.0 %

Equity curve of the strategy applied to MAV BEAUTY BRANDS INC

The following chart shows the result of the investment strategy applied to MAV BEAUTY BRANDS INC:

MAV BEAUTY BRANDS INC

Note: the dividends potentially given by MAV BEAUTY BRANDS INC are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on MAV BEAUTY BRANDS INC

The following chart shows the employed capital evolution since the beginning of the investment strategy on MAV BEAUTY BRANDS INC:

MAV BEAUTY BRANDS INC

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on MAV BEAUTY BRANDS INC

In this section, I will compare the three previous investment strategies applied to MAV BEAUTY BRANDS INC.

Equity curve comparison on MAV BEAUTY BRANDS INC

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

MAV BEAUTY BRANDS INC investment strategy comparison

Employed capital comparison on MAV BEAUTY BRANDS INC

MAV BEAUTY BRANDS INC investment comparison

Performance comparison on MAV BEAUTY BRANDS INC

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -63.93% -1277.23C$ 1997.95C$ -15.82%
Momentum 1 quarter -67.33% -2353.79C$ 3495.71C$ -17.72%
Momentum 2 quarters -59.16% -1328.66C$ 2245.94C$ -16.62%
Non-directional 0% 0.0C$ 0.0C$ 0.0%
Annualized return comparison

Automatic investment

-15.82 %

Momentum 1Q

-16.62 %

Momentum 2Q

-16.62 %

Non-directional

0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with MAV BEAUTY BRANDS INC:

Positive correlations

Most correlated stocks this year

  • MAV BEAUTY BRANDS INC

  • Most correlated stocks last 3 months

  • MAV BEAUTY BRANDS INC

  • Negative correlation

    Most negatively correlated stocks this year


    Most negatively correlated stocks last 3 months

  • VERTU MOTORS PLC ORD 10P
  • UOL
  • Conformis Inc

  • Note: The algorithm computes the probability of correlation between MAV BEAUTY BRANDS INC and the other stocks. There may be false positives or some missing correlated stocks. If the price of MAV BEAUTY BRANDS INC does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name MAV BEAUTY BRANDS INC
    Country Canada
    City Vaughan
    Address 100 New Park Place
    Phone
    Website investors.mavbeautybrands.com
    FullTime employees 83
    Industry Household & Personal Products
    Sector Consumer Defensive
    Exchange XTSE
    Ticker MAV.XTSE
    Market

    MAV BEAUTY BRANDS INC ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 0
    Peer Environment Performance unknown
    Environment Percentile unknown
    Palm Oil unknown
    Nuclear unknown
    Fur Leather unknown
    GMO unknown
    Coal unknown
    Pesticides unknown
    Animal Testing unknown

    Social scores

    Social ESG Factors Scores
    Social Score 0
    Peer Social Performance unknown
    Social Percentile unknown
    Highest Controversy unknown
    Peer Highest Controversy Performance unknown
    Adult unknown
    Gambling unknown
    Alcoholic unknown
    Tobacco unknown
    Catholic unknown
    Controversial Weapons unknown
    Small Arms unknown
    Military Contract unknown
    Peer Count unknown

    Related Controversy:


    Governance scores

    Governance ESG Factors Scores
    Governance Score 0
    Peer Governance Performance unknown
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: unknown
    Environment Score: 0
    Social Score: 0
    Governance Score: 0

    ESG Performance: unknown

    Peer Group: unknown

    Peer Esg Score Performance: unknown

    Rating Year: unknown

    Rating Month: unknown

    Max Age: unknown

    Percentile: unknown