SHISEIDO COMPANY LIMITED chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 2,555.34
Dividend & Yield50.00¥ (0.91%)
Beta 0.43
Market capitalization 2.13T
Operating cash flow 24.38B
ESG Scores 26.1

Company description

Shiseido Company, Limited engages in the production and sale of cosmetics in Japan and internationally. The company offers fragrances; makeup products; skincare and body care products; and hair care and styling products, as well as hair color and perm solutions for hair salons. It also engages in the restaurant and food, and retail businesses; and operates beauty salons. In addition, the company operates and supports SABFA, a professional hair makeup training school. It sells its products through department stores, specialty stores, and drug stores. The company was founded in 1872 and is headquartered in Tokyo, Japan.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio0.98
Working Capital0.31
Return On Equity0.08
Debt To Equity0.27
Fixed Asset Ratio0.13
Fixed Interest Cover17.26

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 13.92B 10.19B -39.68B 34B
Total Cashflows From Investing Activities -103.11B -202.82B -70.08B 63.74B
Net Borrowings -5.87B 150.65B 80.81B -142.6B
Total Cash From Financing Activities -29.72B 113.68B 46.88B -176.22B
Change To Operating Activities 12.88B -6.03B 14.32B -42.83B
Issuance Of Stock 255M 114M 71M 71M
Net Income 61.4B 73.56B -11.66B 42.44B
Change In Cash -45.07B -14.3B 38.88B 20.16B
Effect Of Exchange Rate -4.81B -693M -1.96B 9.75B
Total Cash From Operating Activities 92.58B 75.56B 64.05B 122.89B
Depreciation 43.84B 58.41B 67.45B 69.85B
Change To Account Receivables -10.66B -9.21B 28.55B -1.59B
Other Cashflows From Financing Activities -7.74B -15.03B -14.02B -17.68B
Change To Netincome -47.42B -53.96B -15.31B -20.65B
Capital Expenditures -80.6B -92.2B -56.36B -72.53B

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax 104.31B 107.38B -2.04B 73.25B
Net Income 61.4B 73.56B -11.66B 42.44B
Selling General Administrative 754.54B 762.87B 667.52B 730.62B
Gross Profit 862.9B 876.7B 682.49B 772.21B
Ebit 108.35B 113.83B 14.96B 41.59B
Operating Income 108.35B 113.83B 14.96B 41.59B
Interest Expense -2.16B -3.56B -3.56B -2.41B
Income Tax Expense 39.41B 30.08B 7.08B 28.34B
Total Revenue 1.09T 1.13T 920.89B 1.04T
Cost Of Revenue 231.93B 254.84B 238.4B 262.96B
Total Other Income ExpenseNet -4.04B -6.46B -17B 31.67B
Net Income From Continuing Ops 64.9B 77.3B -9.12B 44.91B
Net Income Applicable To Common Shares 61.4B 73.56B -11.66B 42.44B

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 541.16B 700.94B 697.64B 611.93B
Total Stockholder Equity 449.53B 497.7B 485.69B 546.09B
Other Current Liabilities 191.45B 197.16B 185.3B 260.31B
Total Assets 1.01T 1.22T 1.2T 1.18T
Common Stock 64.51B 64.51B 64.51B 64.51B
Other Current Assets 72.5B 71.01B 52.63B 58.64B
Retained Earnings 319B 371.44B 339.82B 366.31B
Treasury Stock -4.72B -8.98B 10.62B 44.54B
Cash 125.89B 110.34B 130.01B 172.06B
Total Current Liabilities 339.94B 464.27B 352.98B 384.03B
Other Stockholder Equity -1.89B -6.39B 13.08B 46.87B
Property, Plant, and Equipment 235.19B 314.76B 341.04B 357.4B
Total Current Assets 512.68B 532.62B 514.76B 521.53B
Net Tangible Assets 284.13B 248.49B 244.29B 399.6B
Net Receivables 164.5B 170.16B 141.08B 147.08B
Accounts Payable 102.29B 96.94B 76.93B 68.61B


Insider Transactions

Here are the insider transactions of stock shares related to SHISEIDO COMPANY LIMITED:

Filer Name Transaction Text Ownership Date Filer Relation Shares
NO DATA

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to SHISEIDO COMPANY LIMITED. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on SHISEIDO COMPANY LIMITED

Here is the result of two systematic investment strategies applied to SHISEIDO COMPANY LIMITED. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on SHISEIDO COMPANY LIMITED

The following chart shows the equity curve of the two systematic investment strategies applied to SHISEIDO COMPANY LIMITED:

SHISEIDO COMPANY LIMITED automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 43.53% on the backtest period.

Performance at glance

Performance

43.53 %

Latent gain

9699.0 ¥

Invested capital

22281.0 ¥

Annualized return

10.36 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on SHISEIDO COMPANY LIMITED

This is the result of two momentum investment strategies applied to SHISEIDO COMPANY LIMITED. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on SHISEIDO COMPANY LIMITED

The following chart shows all the entries opened by the momentum investment system on SHISEIDO COMPANY LIMITED:

SHISEIDO COMPANY LIMITED momentum entries
  • The first momentum investment strategy would give 132.67% of return on SHISEIDO COMPANY LIMITED. That represents 9117.5¥ of latent gain with 6872.5¥ of employed capital.
  • The second momentum investment strategy would give 85.33% of return on SHISEIDO COMPANY LIMITED. That represents 7362.0¥ of latent gain with 8628.0¥ of employed capital.
Performance at glance (1Q Momentum)

Performance

132.67 %

Latent gain

9117.5 ¥

Invested capital

6872.5 ¥

Annualized return

10.32 %
Performance at glance (2Q Momentum)

Performance

85.33 %

Latent gain

7362.0 ¥

Invested capital

8628.0 ¥

Annualized return

22.94 %

Momentum equity curve on SHISEIDO COMPANY LIMITED

The following chart shows the equity curve of the two momentum strategies applied to SHISEIDO COMPANY LIMITED:

SHISEIDO COMPANY LIMITED momentum equity

Note: the dividends potentially given by SHISEIDO COMPANY LIMITED are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on SHISEIDO COMPANY LIMITED

The following chart shows the employed capital evolution of the two momentum strategies on SHISEIDO COMPANY LIMITED since the beginning:

SHISEIDO COMPANY LIMITED

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250¥, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000¥.


Buy the dip strategy result on SHISEIDO COMPANY LIMITED

Buy the dip entry openings on SHISEIDO COMPANY LIMITED

SHISEIDO COMPANY LIMITED

The performance achieved by the robo-advisor on SHISEIDO COMPANY LIMITED is 22.7%. That represents 1479.0$ of latent gain with 6516.0¥ of employed capital. The following chart shows SHISEIDO COMPANY LIMITED stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of SHISEIDO COMPANY LIMITED, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

22.7 %

Latent gain

1479.0 ¥

Invested capital

6516.0 ¥

Annualized return

10.32 %

Equity curve of the strategy applied to SHISEIDO COMPANY LIMITED

The following chart shows the result of the investment strategy applied to SHISEIDO COMPANY LIMITED:

SHISEIDO COMPANY LIMITED

Note: the dividends potentially given by SHISEIDO COMPANY LIMITED are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on SHISEIDO COMPANY LIMITED

The following chart shows the employed capital evolution since the beginning of the investment strategy on SHISEIDO COMPANY LIMITED:

SHISEIDO COMPANY LIMITED

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on SHISEIDO COMPANY LIMITED

In this section, I will compare the three previous investment strategies applied to SHISEIDO COMPANY LIMITED.

Equity curve comparison on SHISEIDO COMPANY LIMITED

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

SHISEIDO COMPANY LIMITED investment strategy comparison

Employed capital comparison on SHISEIDO COMPANY LIMITED

SHISEIDO COMPANY LIMITED investment comparison

Performance comparison on SHISEIDO COMPANY LIMITED

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 43.53% 9699.0¥ 22281.0¥ 10.36%
Momentum 1 quarter 132.67% 9117.5¥ 6872.5¥ 33.5%
Momentum 2 quarters 85.33% 7362.0¥ 8628.0¥ 22.94%
Non-directional 22.7% 1479.0¥ 6516.0¥ 10.32%
Annualized return comparison

Automatic investment

10.36 %

Momentum 1Q

22.94 %

Momentum 2Q

22.94 %

Non-directional

10.32 %

Correlated stocks

Here are the most positively and negatively correlated stocks with SHISEIDO COMPANY LIMITED:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between SHISEIDO COMPANY LIMITED and the other stocks. There may be false positives or some missing correlated stocks. If the price of SHISEIDO COMPANY LIMITED does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name SHISEIDO COMPANY LIMITED
Country Japan
City Tokyo
Address 7-5-5, Ginza 7-chome
Phone 81 3 3572 5111
Website corp.shiseido.com
FullTime employees 35318
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XTKS
Ticker 4911.XTKS
Market www.jpx.co.jp

SHISEIDO COMPANY LIMITED ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 9.6
Peer Environment Performance 8.4282142857143
Environment Percentile unknown
Palm Oil no
Nuclear no
Fur Leather no
GMO no
Coal no
Pesticides no
Animal Testing yes

Social scores

Social ESG Factors Scores
Social Score 8.8
Peer Social Performance 8.9571428571429
Social Percentile unknown
Highest Controversy 2
Peer Highest Controversy Performance 1.75
Adult no
Gambling no
Alcoholic no
Tobacco no
Catholic no
Controversial Weapons no
Small Arms no
Military Contract no
Peer Count yes

Related Controversy: Customer Incidents


Governance scores

Governance ESG Factors Scores
Governance Score 7.6
Peer Governance Performance 7.4782142857143
Governance Percentile unknown

ESG at glance
Total ESG Scores: 26.1
Environment Score: 9.6
Social Score: 8.8
Governance Score: 7.6

ESG Performance: AVG_PERF

Peer Group: Household Products

Peer Esg Score Performance: 24.8625

Rating Year: 2022

Rating Month: 8

Max Age: 86400

Percentile: 48