CITYDEV chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 3.20
Dividend & Yield0.20S$ (2.63%)
Beta 1
Market capitalization 6.92B
Operating cash flow 508.18M
ESG Scores 7.7

Company description

City Developments Limited (CDL) is a leading global real estate operating company with a network spanning 103 locations in 29 countries and regions. Listed on the Singapore Exchange, the Group is one of the largest companies by market capitalisation. Its income-stable and geographically-diverse portfolio comprises residences, offices, hotels, serviced apartments, integrated developments and shopping malls. With a proven track record of over 55 years in real estate development, investment and management, CDL has developed over 43,000 homes and owns over 18 million square feet of lettable floor area globally. Its diversified global land bank offers 4.1 million square feet of developable gross floor area. The Group's London-based hotel arm, Millennium & Copthorne Hotels (M&C), is one of the world's largest hotel chains, with over 145 hotels worldwide, many in key gateway cities. Leveraging its deep expertise in developing and managing a diversified asset base, the Group is focused on enhancing the performance of its portfolio and strengthening its recurring income streams to deliver long-term sustainable value to shareholders. The Group is also developing a fund management business and targets to achieve US$5 billion in Assets Under Management (AUM) by 2023.

Sector: Real Estate - Industry: Real Estate—Development

Financial Ratios
Quick Ratio0.75
Working Capital0.03
Return On Equity0.01
Debt To Equity0.74
Fixed Asset Ratio0
Fixed Interest Cover0.84

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities -475.23M 26.25M -102.13M 309.26M
Total Cashflows From Investing Activities -1.73B -1.35B -1.08B -863.41M
Net Borrowings 1.3B 2.9B 1.98B -621.67M
Total Cash From Financing Activities 897.59M 1.15B 1.56B -1.28B
Change To Operating Activities 3.47M -13.69M -3.31M -43.76M
Issuance Of Stock
Net Income 557.33M 564.58M -1.92B 97.66M
Change In Cash -1.44B 627.2M 165.54M -1.01B
Effect Of Exchange Rate -5.9M -8.32M 34.13M -4.71M
Total Cash From Operating Activities -599.63M 836.39M -356.15M 1.13B
Depreciation 218.84M 275.99M 287.13M 277.55M
Change To Account Receivables -1.16B 247.82M -473.86M 664.24M
Other Cashflows From Financing Activities -188.61M -1.56B -225.67M -481.48M
Change To Netincome 150.09M -288.25M 1.85B -62.78M
Capital Expenditures -201.09M -218.41M -267.24M -143.15M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax 875.54M 754.08M -1.79B 227.75M
Net Income 557.33M 564.58M -1.92B 97.66M
Selling General Administrative 528.84M 591.09M 487.85M 501.46M
Gross Profit 1.91B 1.64B 828.94M 977.71M
Ebit 955.78M 543.43M -305.72M 158.82M
Operating Income 955.78M 543.43M -305.72M 158.82M
Interest Expense -131.8M -190.08M -206.3M -188.68M
Income Tax Expense 214.76M 140.72M 87.7M 87.91M
Total Revenue 4.22B 3.43B 2.11B 2.63B
Cost Of Revenue 2.31B 1.79B 1.28B 1.65B
Total Other Income ExpenseNet -80.24M 210.65M -1.49B 68.92M
Net Income From Continuing Ops 660.78M 613.36M -1.88B 139.84M
Net Income Applicable To Common Shares 544.43M 551.67M -1.93B 84.75M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 8.61B 11.93B 14.43B 14.56B
Total Stockholder Equity 9.71B 10.19B 8.17B 8.08B
Other Current Liabilities 899.34M 817.5M 1.43B 1.66B
Total Assets 20.89B 23.2B 23.68B 23.89B
Common Stock 1.66B 1.66B 1.66B 1.66B
Other Current Assets 25.01M 244.52M 85.65M 1.61B
Retained Earnings 7.97B 8.34B 6.28B 6.23B
Treasury Stock 83.03M 191.22M 234.52M 189.35M
Cash 2.29B 2.8B 3.13B 2.08B
Total Current Liabilities 3.1B 3.78B 5.04B 7.9B
Other Stockholder Equity 83.03M 191.22M 234.52M 189.35M
Property, Plant, and Equipment 5.01B 5.46B 5.53B 5.36B
Total Current Assets 9.1B 9.83B 10.81B 11.76B
Net Tangible Assets 9.71B 10.19B 8.17B 8.08B
Net Receivables 970.31M 982.39M 2.12B 2.12B
Accounts Payable 124.31M 165.3M 91.46M 251.97M


Insider Transactions

Here are the insider transactions of stock shares related to CITYDEV:

Filer Name Transaction Text Ownership Date Filer Relation Shares
NO DATA

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to CITYDEV. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on CITYDEV

Here is the result of two systematic investment strategies applied to CITYDEV. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on CITYDEV

The following chart shows the equity curve of the two systematic investment strategies applied to CITYDEV:

CITYDEV automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -13.48% on the backtest period.

Performance at glance

Performance

-13.48 %

Latent gain

-267.0 S$

Invested capital

1980.6 S$

Annualized return

-3.26 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on CITYDEV

This is the result of two momentum investment strategies applied to CITYDEV. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on CITYDEV

The following chart shows all the entries opened by the momentum investment system on CITYDEV:

CITYDEV momentum entries
  • The first momentum investment strategy would give -14.68% of return on CITYDEV. That represents -698.76S$ of latent gain with 4759.56S$ of employed capital.
  • The second momentum investment strategy would give -11.38% of return on CITYDEV. That represents -399.38S$ of latent gain with 3509.78S$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-14.68 %

Latent gain

-698.76 S$

Invested capital

4759.56 S$

Annualized return

-3.78 %
Performance at glance (2Q Momentum)

Performance

-11.38 %

Latent gain

-399.38 S$

Invested capital

3509.78 S$

Annualized return

-3.11 %

Momentum equity curve on CITYDEV

The following chart shows the equity curve of the two momentum strategies applied to CITYDEV:

CITYDEV momentum equity

Note: the dividends potentially given by CITYDEV are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CITYDEV

The following chart shows the employed capital evolution of the two momentum strategies on CITYDEV since the beginning:

CITYDEV

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250S$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000S$.


Buy the dip strategy result on CITYDEV

Buy the dip entry openings on CITYDEV

CITYDEV

The performance achieved by the robo-advisor on CITYDEV is -8.09%. That represents -121.75$ of latent gain with 1504.15S$ of employed capital. The following chart shows CITYDEV stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of CITYDEV, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-8.09 %

Latent gain

-121.75 S$

Invested capital

1504.15 S$

Annualized return

-3.78 %

Equity curve of the strategy applied to CITYDEV

The following chart shows the result of the investment strategy applied to CITYDEV:

CITYDEV

Note: the dividends potentially given by CITYDEV are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CITYDEV

The following chart shows the employed capital evolution since the beginning of the investment strategy on CITYDEV:

CITYDEV

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on CITYDEV

In this section, I will compare the three previous investment strategies applied to CITYDEV.

Equity curve comparison on CITYDEV

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

CITYDEV investment strategy comparison

Employed capital comparison on CITYDEV

CITYDEV investment comparison

Performance comparison on CITYDEV

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -13.48% -267.0S$ 1980.6S$ -3.26%
Momentum 1 quarter -14.68% -698.76S$ 4759.56S$ -3.76%
Momentum 2 quarters -11.38% -399.38S$ 3509.78S$ -3.11%
Non-directional -8.09% -121.75S$ 1504.15S$ -3.78%
Annualized return comparison

Automatic investment

-3.26 %

Momentum 1Q

-3.11 %

Momentum 2Q

-3.11 %

Non-directional

-3.78 %

Correlated stocks

Here are the most positively and negatively correlated stocks with CITYDEV:

Positive correlations

Most correlated stocks this year

  • CITYDEV

  • Most correlated stocks last 3 months

  • Qutoutiao Inc
  • DBS
  • Life Storage Inc
  • Invesco S&P Emerging Markets Low Volatility ETF
  • CITYDEV

  • Negative correlation

    Most negatively correlated stocks this year


    Most negatively correlated stocks last 3 months

  • CHINA RES LAND
  • CHINA COMM CONS

  • Note: The algorithm computes the probability of correlation between CITYDEV and the other stocks. There may be false positives or some missing correlated stocks. If the price of CITYDEV does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name CITYDEV
    Country Singapore
    City Singapore
    Address 9 Raffles Place
    Phone 65 687 78228
    Website www.cdl.com.sg
    FullTime employees
    Industry Real Estate—Development
    Sector Real Estate
    Exchange XSES
    Ticker C09.XSES
    Market www.sgx.com

    CITYDEV ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 0.3
    Peer Environment Performance 3.6505940594059
    Environment Percentile unknown
    Palm Oil no
    Nuclear no
    Fur Leather no
    GMO no
    Coal no
    Pesticides no
    Animal Testing no

    Social scores

    Social ESG Factors Scores
    Social Score 2.6
    Peer Social Performance 4.2226732673267
    Social Percentile unknown
    Highest Controversy 0
    Peer Highest Controversy Performance 0.54807692307692
    Adult no
    Gambling no
    Alcoholic no
    Tobacco no
    Catholic no
    Controversial Weapons no
    Small Arms no
    Military Contract no
    Peer Count yes

    Related Controversy:


    Governance scores

    Governance ESG Factors Scores
    Governance Score 4.8
    Peer Governance Performance 6.0748514851485
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: 7.7
    Environment Score: 0.3
    Social Score: 2.6
    Governance Score: 4.8

    ESG Performance: LAG_PERF

    Peer Group: Real Estate

    Peer Esg Score Performance: 14.004326923077

    Rating Year: 2022

    Rating Month: 8

    Max Age: 86400

    Percentile: 1