DUTY FREE INTL chart

Last update: 2022-12-23
Key statistics and financials
Revenue per share 0.09
Dividend & YieldN/AS$ (N/A)
Beta 0.47
Market capitalization 104.24M
Operating cash flow 10.74M
ESG Scores unknown

Company description

Duty Free International Limited, an investment holding company, trades in duty free merchandise under the Zon brand in Malaysia. The company wholesales, distributes, and retails duty free and non-dutiable merchandise, including imported duty free beverages, tobacco products, chocolates and confectionary products, perfumes, cosmetics, and souvenirs. It operates approximately 40 outlets comprising duty-free retail outlets and duty paid retail outlets located at various locations in airports, seaports, ferry terminals, border towns, and tourist destinations. The company is also involved in the development of resorts; property investment and management activities; cultivation of oil palms; and sale of fresh oil palm fruit bunches. The company was founded in 1978 and is based in Singapore. Duty Free International Limited is a subsidiary of Atlan Holdings Bhd.

Sector: Consumer Cyclical - Industry: Specialty Retail

Financial Ratios
Quick Ratio12.67
Working Capital-0.01
Return On Equity-0.01
Debt To Equity0
Fixed Asset Ratio-0.44
Fixed Interest Cover-0.5

Financial data

Financial Statements

Cashflow Statement 2019-02-28 2020-02-29 2021-02-28 2022-02-28
Change To Liabilities 13.4M -26.46M -42.4M -24.43M
Total Cashflows From Investing Activities -27M 38.05M 5.31M -41.37M
Net Borrowings 787k 10.9M -29.95M -7.05M
Total Cash From Financing Activities -75.05M -54.45M -159.12M -7.2M
Change To Operating Activities 9.34M 612k -2.94M 424k
Issuance Of Stock
Net Income 46.52M 10.88M -41.78M -3.64M
Change In Cash -67.72M 28.76M -139.95M -41.77M
Effect Of Exchange Rate 5.53M 4.3M -422k 5.43M
Total Cash From Operating Activities 28.81M 40.85M 14.27M 1.37M
Depreciation 6.07M 15.11M 13.8M 11.99M
Change To Account Receivables -7.44M -9.79M 22.63M 10.24M
Other Cashflows From Financing Activities -4.72M -4.97M -321k -154k
Change To Netincome -8.9M 21.2M 7.19M -17.94M
Capital Expenditures -4.83M -2.74M -215k -117k

Income Statement 2019-02-28 2020-02-29 2021-02-28 2022-02-28
Research Development
Income Before Tax 67.45M 24.01M -39.36M -6.98M
Net Income 46.52M 10.88M -41.78M -3.64M
Selling General Administrative 92.51M 74.38M 32.77M 14.56M
Gross Profit 167.82M 139.86M 27.13M 24.07M
Ebit 51.36M 31.91M -28.23M -3.1M
Operating Income 51.36M 31.91M -28.23M -3.1M
Interest Expense -552k -6.82M -6.18M -6.2M
Income Tax Expense 14.88M 12.9M 7.16M -1M
Total Revenue 556.33M 617.24M 223.4M 99.12M
Cost Of Revenue 388.51M 477.38M 196.27M 75.06M
Total Other Income ExpenseNet 16.09M -7.89M -11.13M -1.74M
Net Income From Continuing Ops 52.58M 11.11M -46.53M -5.98M
Net Income Applicable To Common Shares 46.52M 10.88M -41.78M -3.64M

Balance Sheet Statement 2019-02-28 2020-02-29 2021-02-28 2022-02-28
Total Liabilities 183.54M 212.49M 144.03M 117.38M
Total Stockholder Equity 554.45M 541.11M 369.93M 330.58M
Other Current Liabilities 59.83M 25.27M 12.31M 564k
Total Assets 752.84M 769.88M 525.89M 448.15M
Common Stock 616.75M 616.75M 487.9M 487.9M
Other Current Assets 103k 26k 100k 155k
Retained Earnings 98.64M 91.02M 49.24M 45.61M
Treasury Stock -161.6M -167.32M -167.88M -202.93M
Cash 305.62M 334.65M 195.01M 153.4M
Total Current Liabilities 177.77M 121.33M 49.35M 16.62M
Other Stockholder Equity -145.09M -145.31M -145.87M -180.92M
Property, Plant, and Equipment 70.54M 192.73M 177.96M 167.31M
Total Current Assets 597.3M 554.66M 333.66M 264.12M
Net Tangible Assets 501.86M 523.48M 363.95M 324.76M
Net Receivables 73.6M 77.89M 57.51M 55.23M
Accounts Payable 78.89M 48.72M 22.13M 15.47M


Insider Transactions

Here are the insider transactions of stock shares related to DUTY FREE INTL:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Chew (Soo Lin)Exercise at price 0.27 per share.D2013-07-09Director (Independent)1.11M
Chew (Soo Lin)Purchase at price 0.17 per share.D2012-03-30Director (Independent)250k
Chew (Soo Lin)Purchase at price 0.17 per share.D2012-03-29Director (Independent)100k
Adam Sani bin AbdullahOther at price 0.01 per share.I2011-01-07Chairman of the Board905.03M
Carson (Thomas Coleman)Other at price 0.00 per share.D2010-07-02Deputy Chairman160k
Lee (Keow Chin)Other at price 0.00 per share.D2009-09-15President20M
Lee (Keow Chin)Other at price 0.00 per share.D2009-08-25President19.19M
Lee (Keow Chin)Sale at price 0.01 per share.D2009-03-31President500k
Lee (Keow Chin)Sale at price 0.01 per share.D2009-03-27President500k
Lee (Keow Chin)Sale at price 0.01 per share.D2009-03-26President500k
Lee (Keow Chin)Sale at price 0.01 per share.D2009-03-13President100k
Lee (Keow Chin)Sale at price 0.01 per share.D2008-12-24President190k
Lee (Keow Chin)Sale at price 0.02 per share.D2008-11-25President1.27M

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to DUTY FREE INTL. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on DUTY FREE INTL

Here is the result of two systematic investment strategies applied to DUTY FREE INTL. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on DUTY FREE INTL

The following chart shows the equity curve of the two systematic investment strategies applied to DUTY FREE INTL:

DUTY FREE INTL automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -28.19% on the backtest period.

Performance at glance

Performance

-28.19 %

Latent gain

-563.91 S$

Invested capital

2000.12 S$

Annualized return

-6.44 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on DUTY FREE INTL

This is the result of two momentum investment strategies applied to DUTY FREE INTL. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on DUTY FREE INTL

The following chart shows all the entries opened by the momentum investment system on DUTY FREE INTL:

DUTY FREE INTL momentum entries
  • The first momentum investment strategy would give -28.02% of return on DUTY FREE INTL. That represents -2242.15S$ of latent gain with 8000.67S$ of employed capital.
  • The second momentum investment strategy would give -22.72% of return on DUTY FREE INTL. That represents -1193.11S$ of latent gain with 5250.28S$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-28.02 %

Latent gain

-2242.15 S$

Invested capital

8000.67 S$

Annualized return

0.0 %
Performance at glance (2Q Momentum)

Performance

-22.72 %

Latent gain

-1193.11 S$

Invested capital

5250.28 S$

Annualized return

-5.83 %

Momentum equity curve on DUTY FREE INTL

The following chart shows the equity curve of the two momentum strategies applied to DUTY FREE INTL:

DUTY FREE INTL momentum equity

Note: the dividends potentially given by DUTY FREE INTL are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on DUTY FREE INTL

The following chart shows the employed capital evolution of the two momentum strategies on DUTY FREE INTL since the beginning:

DUTY FREE INTL

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250S$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000S$.


Buy the dip strategy result on DUTY FREE INTL

Buy the dip entry openings on DUTY FREE INTL

DUTY FREE INTL

The performance achieved by the robo-advisor on DUTY FREE INTL is 0%. That represents 0.0$ of latent gain with 0.0S$ of employed capital. The following chart shows DUTY FREE INTL stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of DUTY FREE INTL, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 S$

Invested capital

0.0 S$

Annualized return

0.0 %

Equity curve of the strategy applied to DUTY FREE INTL

The following chart shows the result of the investment strategy applied to DUTY FREE INTL:

DUTY FREE INTL

Note: the dividends potentially given by DUTY FREE INTL are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on DUTY FREE INTL

The following chart shows the employed capital evolution since the beginning of the investment strategy on DUTY FREE INTL:

DUTY FREE INTL

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on DUTY FREE INTL

In this section, I will compare the three previous investment strategies applied to DUTY FREE INTL.

Equity curve comparison on DUTY FREE INTL

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

DUTY FREE INTL investment strategy comparison

Employed capital comparison on DUTY FREE INTL

DUTY FREE INTL investment comparison

Performance comparison on DUTY FREE INTL

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -28.19% -563.91S$ 2000.12S$ -6.44%
Momentum 1 quarter -28.02% -2242.15S$ 8000.67S$ -6.77%
Momentum 2 quarters -22.72% -1193.11S$ 5250.28S$ -5.83%
Non-directional 0% 0.0S$ 0.0S$ 0.0%
Annualized return comparison

Automatic investment

-6.44 %

Momentum 1Q

-5.83 %

Momentum 2Q

-5.83 %

Non-directional

0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with DUTY FREE INTL:

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months


Note: The algorithm computes the probability of correlation between DUTY FREE INTL and the other stocks. There may be false positives or some missing correlated stocks. If the price of DUTY FREE INTL does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name DUTY FREE INTL
Country Singapore
City Singapore
Address 138 Cecil Street
Phone 65 6534 0181
Website www.dfi.com.sg
FullTime employees 268
Industry Specialty Retail
Sector Consumer Cyclical
Exchange XSES
Ticker 5SO.XSES
Market www.sgx.com

DUTY FREE INTL ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown