CoreCivic Inc chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 15.61
Dividend & YieldN/A$ (N/A)
Beta 0.98
Market capitalization 1.16B
Operating cash flow 153.58M
ESG Scores unknown

Company description

CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions. Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. As of December 31, 2022, the company owned and operated 44 correctional and detention facilities, 23 residential reentry centers, and 8 properties for lease. The company was founded in 1983 and is based in Brentwood, Tennessee.

Sector: Industrials - Industry: Security & Protection Services

Financial Ratios
Quick Ratio1.84
Working Capital-0.18
Return On Equity-0.04
Debt To Equity1.09
Fixed Asset Ratio0
Fixed Interest Cover2.69

Financial data

Financial Statements

Cashflow Statement 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Change To Liabilities 11.36M 17.73M 31.67M -24.22M
Total Cashflows From Investing Activities -244.59M 12.97M 238.42M 73.04M
Net Borrowings 159.03M -230.11M -257.58M -287.99M
Total Cash From Financing Activities -64.84M -350.82M -327.71M -375.16M
Change To Operating Activities
Issuance Of Stock 876k
Net Income 188.89M 54.16M -51.9M 122.32M
Change In Cash 44.96M 17.68M 173.94M -148.54M
Effect Of Exchange Rate
Total Cash From Operating Activities 354.38M 355.53M 263.23M 153.58M
Depreciation 151.37M 152.76M 136.64M 129.21M
Change To Account Receivables -16.94M 16.77M -10.63M -35.17M
Other Cashflows From Financing Activities -11.69M -11.16M -65.99M -6.4M
Change To Netincome 16.35M 108.6M 150.11M -44.19M
Capital Expenditures -193.32M -83.79M -80.88M -81.4M

Income Statement 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Research Development
Income Before Tax 196.72M 59.72M 86.1M 165.3M
Net Income 188.89M 54.16M -51.9M 122.32M
Selling General Administrative 127.08M 124.34M 135.77M 127.7M
Gross Profit 557.92M 512.49M 527.99M 431.54M
Ebit 286.27M 237.29M 257.48M 175.93M
Operating Income 286.27M 237.29M 257.48M 175.93M
Interest Expense -84.4M -83.3M -95.54M -95.87M
Income Tax Expense 7.84M 4.39M 138M 42.98M
Total Revenue 1.98B 1.91B 1.86B 1.85B
Cost Of Revenue 1.42B 1.39B 1.33B 1.41B
Total Other Income ExpenseNet -89.55M -177.56M -171.37M -10.63M
Net Income From Continuing Ops 188.89M 55.34M -51.9M 122.32M
Net Income Applicable To Common Shares 188.89M 54.16M -51.9M 122.32M

Balance Sheet Statement 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Total Liabilities 2.41B 2.3B 2.13B 1.81B
Total Stockholder Equity 1.38B 1.39B 1.37B 1.43B
Other Current Liabilities 123.73M 52.84M 57.69M 54.87M
Total Assets 3.79B 3.71B 3.5B 3.24B
Common Stock 1.19M 1.2M 1.2M 1.15M
Other Current Assets 26.97M 302.95M 18.06M 19.7M
Retained Earnings -446.25M -446.52M -498.69M -376.43M
Treasury Stock
Cash 92.12M 113.22M 299.64M 149.4M
Total Current Liabilities 368.81M 313.4M 340.97M 450.75M
Other Stockholder Equity
Property, Plant, and Equipment 2.81B 2.54B 2.45B 2.32B
Total Current Assets 435.38M 717.12M 627.38M 513.67M
Net Tangible Assets 1.27B 1.37B 1.36B 1.42B
Net Receivables 280.79M 267.7M 282.81M 312.44M
Accounts Payable 75.15M 85.36M 90.81M 89.68M


Insider Transactions

Here are the insider transactions of stock shares related to CoreCivic Inc:

Filer Name Transaction Text Ownership Date Filer Relation Shares
GARFINKLE DAVID MStock Award(Grant) at price 0.00 per share.D2023-02-21Chief Financial Officer27.29k
HININGER DAMON TStock Award(Grant) at price 0.00 per share.D2023-02-21Chief Executive Officer85.15k
GRANDE ANTHONY L.Stock Award(Grant) at price 0.00 per share.D2023-02-21Officer27.29k
MAYBERRY LUCIBETH NStock Award(Grant) at price 0.00 per share.D2023-02-21Officer27.29k
SWINDLE PATRICK DStock Award(Grant) at price 0.00 per share.D2023-02-21Chief Operating Officer27.29k
CARTER COLE GStock Award(Grant) at price 0.00 per share.D2023-02-21General Counsel27.29k
CHURCHILL DAVID KStock Award(Grant) at price 0.00 per share.D2023-02-21Officer25.22k
PRANN JOHN R JRStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
MARIUCCI ANNE L.Stock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
ALVARADO DONNA MStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
EMKES MARK AStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
MURPHY DEVIN IGNATIUSStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
MARSHALL THURGOODJRStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
DENNIS ROBERT JAYStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
LAPPIN HARLEY GStock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
HYLTON STACIA A.Stock Award(Grant) at price 0.00 per share.D2023-02-17Director12.78k
GARFINKLE DAVID MStock Award(Grant) at price 0.00 per share.D2023-02-16Chief Financial Officer50.27k
HININGER DAMON TStock Award(Grant) at price 0.00 per share.D2023-02-16Chief Executive Officer101.91k
GRANDE ANTHONY L.Stock Award(Grant) at price 0.00 per share.D2023-02-16Officer50.27k
MAYBERRY LUCIBETH NStock Award(Grant) at price 0.00 per share.D2023-02-16Officer49.14k
SWINDLE PATRICK DStock Award(Grant) at price 0.00 per share.D2023-02-16Chief Operating Officer49.14k
CARTER COLE GStock Award(Grant) at price 0.00 per share.D2023-02-16General Counsel47.77k
CHURCHILL DAVID KStock Award(Grant) at price 0.00 per share.D2023-02-16Officer46.86k
GARFINKLE DAVID MSale at price 10.66 per share.D2023-02-15Chief Financial Officer7.5k
CARTER COLE GSale at price 10.73 per share.D2023-02-15General Counsel5k
GARFINKLE DAVID MSale at price 11.43 per share.D2023-01-17Chief Financial Officer7.5k
CARTER COLE GSale at price 11.45 per share.D2023-01-17General Counsel5k
LAPPIN HARLEY GSale at price 11.48 per share.D2022-12-16Director2k
GARFINKLE DAVID MSale at price 11.61 per share.D2022-12-15Chief Financial Officer7.5k
CARTER COLE GSale at price 11.62 per share.D2022-12-15General Counsel5k
GARFINKLE DAVID MSale at price 11.29 per share.D2022-11-15Chief Financial Officer7.5k
HININGER DAMON TSale at price 11.42 per share.D2022-11-15Chief Executive Officer57.95k
GRANDE ANTHONY L.Sale at price 11.53 per share.D2022-11-15Officer30k
CARTER COLE GSale at price 11.58 per share.D2022-11-15General Counsel5k
SWINDLE PATRICK DSale at price 11.13 per share.D2022-11-09Chief Operating Officer21k
MARSHALL THURGOODJRSale at price 9.61 per share.D2022-09-09Director7.5k
PRANN JOHN R JRSale at price 10.05 per share.D2022-08-29Director5k
GARFINKLE DAVID MStock Gift at price 0.00 per share.D2022-08-16Chief Financial Officer1.35k
MAYBERRY LUCIBETH NSale at price 11.37 per share.D2022-06-28Officer75k
MARSHALL THURGOODJRSale at price 12.98 per share.D2022-06-01Director10k
GRANDE ANTHONY L.Sale at price 13.36 per share.D2022-05-26Officer20k
SWINDLE PATRICK DSale at price 13.24 per share.D2022-05-25Chief Operating Officer20k
EMKES MARK AStock Award(Grant) at price 10.41 per share.D2022-05-12Director4.8k
GARFINKLE DAVID MStock Award(Grant) at price 0.00 per share.D2022-03-30Chief Financial Officer28.9k
HININGER DAMON TStock Award(Grant) at price 0.00 per share.D2022-03-30Chief Executive Officer90.16k
GRANDE ANTHONY L.Stock Award(Grant) at price 0.00 per share.D2022-03-30Officer28.9k
MAYBERRY LUCIBETH NStock Award(Grant) at price 0.00 per share.D2022-03-30Officer28.9k
SWINDLE PATRICK DStock Award(Grant) at price 0.00 per share.D2022-03-30Chief Operating Officer28.9k
CARTER COLE GStock Award(Grant) at price 0.00 per share.D2022-03-30General Counsel28.9k
CHURCHILL DAVID KStock Award(Grant) at price 0.00 per share.D2022-03-30Officer28.9k
EMKES MARK APurchase at price 8.52 per share.D2022-03-08Director10k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to CoreCivic Inc. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on CoreCivic Inc

Here is the result of two systematic investment strategies applied to CoreCivic Inc. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on CoreCivic Inc

The following chart shows the equity curve of the two systematic investment strategies applied to CoreCivic Inc:

CoreCivic Inc automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -31.99% on the backtest period.

Performance at glance

Performance

-31.99 %

Latent gain

-725.36 $

Invested capital

2267.48 $

Annualized return

-7.73 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on CoreCivic Inc

This is the result of two momentum investment strategies applied to CoreCivic Inc. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on CoreCivic Inc

The following chart shows all the entries opened by the momentum investment system on CoreCivic Inc:

CoreCivic Inc momentum entries
  • The first momentum investment strategy would give -28.57% of return on CoreCivic Inc. That represents -1499.41$ of latent gain with 5248.21$ of employed capital.
  • The second momentum investment strategy would give -25.43% of return on CoreCivic Inc. That represents -825.12$ of latent gain with 3244.8$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-28.57 %

Latent gain

-1499.41 $

Invested capital

5248.21 $

Annualized return

-5.76 %
Performance at glance (2Q Momentum)

Performance

-25.43 %

Latent gain

-825.12 $

Invested capital

3244.8 $

Annualized return

-6.95 %

Momentum equity curve on CoreCivic Inc

The following chart shows the equity curve of the two momentum strategies applied to CoreCivic Inc:

CoreCivic Inc momentum equity

Note: the dividends potentially given by CoreCivic Inc are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CoreCivic Inc

The following chart shows the employed capital evolution of the two momentum strategies on CoreCivic Inc since the beginning:

CoreCivic Inc

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on CoreCivic Inc

Buy the dip entry openings on CoreCivic Inc

CoreCivic Inc

The performance achieved by the robo-advisor on CoreCivic Inc is -12.32%. That represents -154.48$ of latent gain with 1253.56$ of employed capital. The following chart shows CoreCivic Inc stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of CoreCivic Inc, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-12.32 %

Latent gain

-154.48 $

Invested capital

1253.56 $

Annualized return

-5.76 %

Equity curve of the strategy applied to CoreCivic Inc

The following chart shows the result of the investment strategy applied to CoreCivic Inc:

CoreCivic Inc

Note: the dividends potentially given by CoreCivic Inc are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CoreCivic Inc

The following chart shows the employed capital evolution since the beginning of the investment strategy on CoreCivic Inc:

CoreCivic Inc

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on CoreCivic Inc

In this section, I will compare the three previous investment strategies applied to CoreCivic Inc.

Equity curve comparison on CoreCivic Inc

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

CoreCivic Inc investment strategy comparison

Employed capital comparison on CoreCivic Inc

CoreCivic Inc investment comparison

Performance comparison on CoreCivic Inc

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -31.99% -725.36$ 2267.48$ -7.73%
Momentum 1 quarter -28.57% -1499.41$ 5248.21$ -7.33%
Momentum 2 quarters -25.43% -825.12$ 3244.8$ -6.95%
Non-directional -12.32% -154.48$ 1253.56$ -5.76%
Annualized return comparison

Automatic investment

-7.73 %

Momentum 1Q

-6.95 %

Momentum 2Q

-6.95 %

Non-directional

-5.76 %

Correlated stocks

Here are the most positively and negatively correlated stocks with CoreCivic Inc:

Note: The algorithm computes the probability of correlation between CoreCivic Inc and the other stocks. There may be false positives or some missing correlated stocks. If the price of CoreCivic Inc does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name CoreCivic Inc
Country United States
City Brentwood
Address 5501 Virginia Way
Phone 615 263 3000
Website www.corecivic.com
FullTime employees 11144
Industry Security & Protection Services
Sector Industrials
Exchange XNYS
Ticker CXW
Market www.nyse.com

CoreCivic Inc ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown