FSN E-Commerce Ventures Limited chart

Last update: 2022-06-03
Key statistics and financials
Revenue per share 80.85
Dividend & YieldN/A₹ (N/A)
Beta N/A
Market capitalization 664.75B
Operating cash flow -3.54B
ESG Scores unknown

Company description

FSN E-Commerce Ventures Limited, through its subsidiaries, provides a range of beauty, personal care, and fashion products in India. The company manufactures, distributes, and sells beauty, wellness, fitness, personal care, health care, skin care, hair care products, fashion garments, fashion accessories, and equipment. It also offers western wear, such as dresses, jumpsuits, tops, pants skirts, as well as footwear, bags, and accessories; lingerie, including bras, panties, sleepwear, shapewear, and athleisure; and aesthetic jewelry comprising earrings, necklaces, bracelets, rings, and hair accessories. The company offers its own products under the Nykaa Cosmetics, Nykaa Naturals, Kay Beauty, Twenty Dresses, Nykd by Nykaa, and Pipa Bella brands. It retails its products through e-commerce, m-commerce, Internet, and Intranet, as well as through physical stores, stalls, general trade, modern trade, etc. As of March 31, 2021, it operated 73 physical stores under the Nykaa Luxe, Nykaa On Trend and Nykaa Kiosks formats. The company was incorporated in 2012 and is based in Mumbai, India.

Sector: Consumer Cyclical - Industry: Internet Retail

Financial Ratios
Quick Ratio1.09
Working Capital0.04
Return On Equity0.03
Debt To Equity0
Fixed Asset Ratio0.05
Fixed Interest Cover1.44

Financial data

Financial Statements

Cashflow Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Change To Liabilities 568.8M 1.31B 21.18M 412.38M
Total Cashflows From Investing Activities -1.62B 149.23M -1.3B -6.03B
Net Borrowings 1.28B 88.04M -1.1B 1.01B
Total Cash From Financing Activities 2.36B 687.21M -377.23M 9.27B
Change To Operating Activities -662.55M 311.32M 74.61M -1.21B
Issuance Of Stock 1.34B 1.04B 1.03B 8.73B
Net Income -245.18M -166.09M 618.48M 410.75M
Change In Cash -259.8M 897.81M -176.09M -297.39M
Effect Of Exchange Rate 110k -140k 150k
Total Cash From Operating Activities -997.28M 61.51M 1.5B -3.54B
Depreciation 254.51M 517.29M 515.12M 964.12M
Change To Account Receivables 66.59M -404.76M 152.49M -136.97M
Other Cashflows From Financing Activities -262.48M -438.13M -306.24M -464.67M
Change To Netincome 222.97M 418.41M 562.09M -265.18M
Capital Expenditures -349.13M -457.04M -420.71M -939.73M

Income Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Research Development
Income Before Tax -317.2M -124.3M 753.38M 473.06M
Net Income -245.18M -166.09M 618.48M 410.75M
Selling General Administrative 2.62B 4.04B 4.6B 3.26B
Gross Profit 4.51B 7.53B 9.53B 16.44B
Ebit -99.78M 217.24M 942.98M 668.45M
Operating Income -99.78M 217.24M 942.98M 668.45M
Interest Expense -254.51M -433.47M -292.11M -465.11M
Income Tax Expense -71.81M 39.1M 133.93M 60.18M
Total Revenue 11.11B 17.68B 24.41B 37.74B
Cost Of Revenue 6.6B 10.14B 14.88B 21.3B
Total Other Income ExpenseNet -217.42M -341.54M -189.6M -195.39M
Net Income From Continuing Ops -245.39M -163.4M 619.45M 412.88M
Net Income Applicable To Common Shares -245.18M -166.09M 618.48M 410.75M

Balance Sheet Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Total Liabilities 5.45B 8.02B 8.11B 13.01B
Total Stockholder Equity 2.31B 3.22B 4.9B 13.4B
Other Current Liabilities 142.89M 260.63M 611.91M 1.85B
Total Assets 7.76B 11.24B 13.02B 26.46B
Common Stock 142.43M 145.5M 150.58M 474.11M
Other Current Assets 592.21M 550.6M 804.61M 6.9B
Retained Earnings -1.4B -1.57B -948.78M
Treasury Stock 96.35M 115.36M 74.07M 12.92B
Cash 114.1M 1.01B 835.82M 2.67B
Total Current Liabilities 4.66B 6.66B 6.95B 9.65B
Other Stockholder Equity 96.35M 115.36M 74.07M 12.92B
Property, Plant, and Equipment 1.29B 2.15B 2.1B 3.82B
Total Current Assets 5.64B 8.15B 9.63B 19.27B
Net Tangible Assets 2.29B 3.2B 4.82B 12.14B
Net Receivables 1.09B 1.32B 1.34B 945.33M
Accounts Payable 1.82B 3.13B 3.16B 3.62B


Insider Transactions

Here are the insider transactions of stock shares related to FSN E-Commerce Ventures Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Khakhar (Isha)Other at price 2.20 per share.D2022-05-06UNREPORTED8.7k
Mohanty (Sobhagya)Other at price 2.62 per share.D2022-05-06UNREPORTED32.6k
Seth (Rishi)Other at price 1.20 per share.D2022-05-06UNREPORTED28.35k
Tiwari (Pooja)Other at price 2.09 per share.D2022-05-06UNREPORTED6.9k
Mehta (Surender)Sale at price 22.19 per share.D2022-04-01UNREPORTED7k
Agrawal (Ankit)Sale at price 21.73 per share.D2022-03-30UNREPORTED724
Jaiswal (Manoj)Sale at price 22.20 per share.D2022-03-30UNREPORTED6k
Jindal (Sunit)Sale at price 21.78 per share.D2022-03-30UNREPORTED1.2k
Kasliwal (Sumant)Sale at price 21.75 per share.D2022-03-30UNREPORTED43.2k
Kejriwal (Aakash)Sale at price 21.92 per share.D2022-03-30UNREPORTED2.3k
Khemka (Anurag)Sale at price 22.17 per share.D2022-03-30UNREPORTED1.6k
Khemka (Anurag)Sale at price 22.22 per share.D2022-03-30UNREPORTED700
Mehta (Kirti)Sale at price 19.79 per share.D2022-03-30UNREPORTED1.97k
Parikh (Nihir)Sale at price 21.56 per share.D2022-03-30UNREPORTED35k
Rairkar (Abhishek)Sale at price 22.20 per share.D2022-03-30UNREPORTED2k
Shah (Amar)Sale at price 22.16 per share.D2022-03-30UNREPORTED1.77k
Tiwari (Tarun)Sale at price 21.92 per share.D2022-03-30UNREPORTED1.4k
Varma (Nirav)Sale at price 21.99 per share.D2022-03-30UNREPORTED3k
Kejriwal (Aakash)Sale at price 21.48 per share.D2022-03-29UNREPORTED1k
Khemka (Anurag)Sale at price 21.33 per share.D2022-03-29UNREPORTED1.7k
Mehta (Surender)Sale at price 21.41 per share.D2022-03-29UNREPORTED3k
Shah (Amar)Sale at price 21.42 per share.D2022-03-29UNREPORTED225
Basu (Kingshuk)Sale at price 21.05 per share.D2022-03-28UNREPORTED5.37k
Jindal (Sunit)Sale at price 21.03 per share.D2022-03-28UNREPORTED747
Kale (Uday)Sale at price 21.00 per share.D2022-03-28UNREPORTED1.5k
Basu (Kingshuk)Sale at price 20.86 per share.D2022-03-25UNREPORTED8.38k
Jindal (Sunit)Sale at price 20.94 per share.D2022-03-25UNREPORTED250
Kejriwal (Aakash)Sale at price 20.80 per share.D2022-03-25UNREPORTED1.8k
Mehta (Surender)Sale at price 21.02 per share.D2022-03-25UNREPORTED3k
Metri (Guruling)Sale at price 20.99 per share.D2022-03-25UNREPORTED2.1k
Rairkar (Abhishek)Sale at price 20.98 per share.D2022-03-25UNREPORTED1.75k
Saini (Kuldeep)Sale at price 20.96 per share.D2022-03-25UNREPORTED100
Shah (Amar)Sale at price 21.03 per share.D2022-03-25UNREPORTED250
Tiwari (Tarun)Sale at price 21.11 per share.D2022-03-25UNREPORTED100
Vora (Amit)Sale at price 21.56 per share.D2022-03-25UNREPORTED2.25k
Agrawal (Ankit)Sale at price 20.53 per share.D2022-03-24UNREPORTED375
Arvind (Agarwal)Sale at price 20.42 per share.D2022-03-24UNREPORTED3k
Jindal (Sunit)Sale at price 20.32 per share.D2022-03-24UNREPORTED1.1k
Mehta (Surender)Sale at price 20.63 per share.D2022-03-24UNREPORTED3k
Panse (Mahesh)Sale at price 20.20 per share.D2022-03-24UNREPORTED3k
Saini (Kuldeep)Sale at price 20.18 per share.D2022-03-24UNREPORTED250
Shah (Amar)Sale at price 20.66 per share.D2022-03-24UNREPORTED405
Sreenivas (Divya)Sale at price 20.73 per share.D2022-03-24UNREPORTED21.6k
Tiwari (Tarun)Sale at price 20.62 per share.D2022-03-24UNREPORTED500
Jain (Ashish)Sale at price 20.14 per share.D2022-03-23UNREPORTED5k
Kejriwal (Aakash)Sale at price 20.49 per share.D2022-03-22UNREPORTED750
Pandya (Shuchi)Other at price 2.65 per share.D2022-03-22Promoter37.5k
Shah (Amar)Sale at price 20.29 per share.D2022-03-22UNREPORTED904
Tiwari (Tarun)Sale at price 20.44 per share.D2022-03-22UNREPORTED200
Agrawal (Ankit)Sale at price 20.46 per share.D2022-03-21UNREPORTED250
Agrawal (Ankit)Sale at price 20.38 per share.D2022-03-17UNREPORTED601

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to FSN E-Commerce Ventures Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on FSN E-Commerce Ventures Limited

Here is the result of two systematic investment strategies applied to FSN E-Commerce Ventures Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on FSN E-Commerce Ventures Limited

The following chart shows the equity curve of the two systematic investment strategies applied to FSN E-Commerce Ventures Limited:

FSN E-Commerce Ventures Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -10.46% on the backtest period.

Performance at glance

Performance

-10.46 %

Latent gain

-172.1 ₹

Invested capital

1644.9 ₹

Annualized return

-18.68 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on FSN E-Commerce Ventures Limited

This is the result of two momentum investment strategies applied to FSN E-Commerce Ventures Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on FSN E-Commerce Ventures Limited

The following chart shows all the entries opened by the momentum investment system on FSN E-Commerce Ventures Limited:

FSN E-Commerce Ventures Limited momentum entries
  • The first momentum investment strategy would give -7.78% of return on FSN E-Commerce Ventures Limited. That represents -248.35₹ of latent gain with 3193.95₹ of employed capital.
  • The second momentum investment strategy would give -5.97% of return on FSN E-Commerce Ventures Limited. That represents -186.95₹ of latent gain with 3132.55₹ of employed capital.
Performance at glance (1Q Momentum)

Performance

-7.78 %

Latent gain

-248.35 ₹

Invested capital

3193.95 ₹

Annualized return

-0.0 %
Performance at glance (2Q Momentum)

Performance

-5.97 %

Latent gain

-186.95 ₹

Invested capital

3132.55 ₹

Annualized return

-74.62 %

Momentum equity curve on FSN E-Commerce Ventures Limited

The following chart shows the equity curve of the two momentum strategies applied to FSN E-Commerce Ventures Limited:

FSN E-Commerce Ventures Limited momentum equity

Note: the dividends potentially given by FSN E-Commerce Ventures Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on FSN E-Commerce Ventures Limited

The following chart shows the employed capital evolution of the two momentum strategies on FSN E-Commerce Ventures Limited since the beginning:

FSN E-Commerce Ventures Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250₹, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000₹.


Buy the dip strategy result on FSN E-Commerce Ventures Limited

Buy the dip entry openings on FSN E-Commerce Ventures Limited

FSN E-Commerce Ventures Limited

The performance achieved by the robo-advisor on FSN E-Commerce Ventures Limited is 0%. That represents 0.0$ of latent gain with 0.0₹ of employed capital. The following chart shows FSN E-Commerce Ventures Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of FSN E-Commerce Ventures Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 ₹

Invested capital

0.0 ₹

Annualized return

-0.0 %

Equity curve of the strategy applied to FSN E-Commerce Ventures Limited

The following chart shows the result of the investment strategy applied to FSN E-Commerce Ventures Limited:

FSN E-Commerce Ventures Limited

Note: the dividends potentially given by FSN E-Commerce Ventures Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on FSN E-Commerce Ventures Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on FSN E-Commerce Ventures Limited:

FSN E-Commerce Ventures Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on FSN E-Commerce Ventures Limited

In this section, I will compare the three previous investment strategies applied to FSN E-Commerce Ventures Limited.

Equity curve comparison on FSN E-Commerce Ventures Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

FSN E-Commerce Ventures Limited investment strategy comparison

Employed capital comparison on FSN E-Commerce Ventures Limited

FSN E-Commerce Ventures Limited investment comparison

Performance comparison on FSN E-Commerce Ventures Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -10.46% -172.1₹ 1644.9₹ -18.68%
Momentum 1 quarter -7.78% -248.35₹ 3193.95₹ -24.31%
Momentum 2 quarters -5.97% -186.95₹ 3132.55₹ -74.62%
Non-directional 0% 0.0₹ 0.0₹ -0.0%
Annualized return comparison

Automatic investment

-18.68 %

Momentum 1Q

-74.62 %

Momentum 2Q

-74.62 %

Non-directional

-0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with FSN E-Commerce Ventures Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between FSN E-Commerce Ventures Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of FSN E-Commerce Ventures Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name FSN E-Commerce Ventures Limited
Country India
City Mumbai
Address A2, Cnergy IT Park
Phone 91 22 3095 8700
Website www.nykaa.com
FullTime employees
Industry Internet Retail
Sector Consumer Cyclical
Exchange XNSE
Ticker NYKAA.XNSE
Market

FSN E-Commerce Ventures Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown