KAYA LIMITED chart

Last update: 2022-06-03
Key statistics and financials
Revenue per share 252.35
Dividend & YieldN/A₹ (N/A)
Beta 1.19
Market capitalization 4.17B
Operating cash flow N/A
ESG Scores unknown

Company description

Kaya Limited owns and operates hair and skin care clinics. The company offers solutions in the categories of anti-ageing, pigmentation, acne/acne-scar reduction, laser hair reduction, hair fall, hair transplant, and dandruff and under-nourished hair treatment, as well as beauty enhancement services. It also provides a range of products covering hair and skin care for men and women. The company sells its products through Kaya clinics; third party outlets; and e-commerce portals, as well as its website shop.kaya.in. It operates a network of 94 clinics in India and 23 clinics in the Middle East. The company was founded in 2002 and is headquartered in Mumbai, India.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial Ratios
Quick Ratio0.28
Working Capital0.37
Return On Equity-0.7
Debt To Equity0.53
Fixed Asset Ratio0.01
Fixed Interest Cover-2.56

Financial data

Financial Statements

Cashflow Statement 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Change To Liabilities 9.05M -13.41M -30.99M 25.08M
Total Cashflows From Investing Activities 254.01M -266.27M -113.18M 52.08M
Net Borrowings -58.86M 54.43M -444.33M -278.8M
Total Cash From Financing Activities -82.55M 40.13M -477.7M -316.23M
Change To Operating Activities -202.16M 91.01M -131.08M -43.1M
Issuance Of Stock 3.71M 24.33M
Net Income -211.34M -159.64M -544.24M -380.14M
Change In Cash 53.52M -11.24M -113.12M 49.44M
Effect Of Exchange Rate -2.7M -2.56M 5.15M -2.52M
Total Cash From Operating Activities -115.25M 217.46M 472.61M 316.11M
Depreciation 236.45M 282.8M 698.11M 594.93M
Change To Account Receivables -17.3M -17.06M 5.31M 11.41M
Other Cashflows From Financing Activities -27.4M -38.62M -33.37M -37.44M
Change To Netincome -4.51M 26.04M 380.76M 17.73M
Capital Expenditures -347.1M -336.73M -91.73M -28.8M

Income Statement 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Research Development
Income Before Tax -201.47M -211.23M -330.4M -374.1M
Net Income -211.34M -159.64M -544.24M -380.14M
Selling General Administrative 827.29M 828.64M 290.9M 220.79M
Gross Profit 2.15B 2.42B 2.11B 1.35B
Ebit -271.26M -149.14M -212.14M -363.84M
Operating Income -271.26M -149.14M -212.14M -363.84M
Interest Expense -12.12M -27.07M -159.44M -141.96M
Income Tax Expense -3.78M -55.5M 210.67M
Total Revenue 4B 4.21B 3.93B 2.75B
Cost Of Revenue 1.86B 1.79B 1.82B 1.4B
Total Other Income ExpenseNet 69.79M -62.09M -118.26M -10.26M
Net Income From Continuing Ops -197.69M -155.73M -541.06M -374.1M
Net Income Applicable To Common Shares -211.34M -159.64M -544.24M -380.14M

Balance Sheet Statement 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Total Liabilities 1.6B 2.09B 3.26B 3.13B
Total Stockholder Equity 2.1B 1.58B 816.42M 544.79M
Other Current Liabilities 725.49M 1.11B 1.02B 881.26M
Total Assets 3.72B 3.68B 4.09B 3.68B
Common Stock 130.31M 130.64M 130.64M 130.64M
Other Current Assets 141.04M 125.61M 105.38M 80.13M
Retained Earnings -503.01M -1.05B -1.79B -2.14B
Treasury Stock 275.67M 276.34M 251.75M 329.14M
Cash 198.33M 186.19M 73.07M 122.51M
Total Current Liabilities 1.37B 1.8B 1.89B 1.82B
Other Stockholder Equity 275.67M 276.34M 251.75M 329.14M
Property, Plant, and Equipment 905.56M 1.03B 2.07B 1.75B
Total Current Assets 1.2B 1.15B 947.39M 778.69M
Net Tangible Assets 985.66M 543.54M -150.15M -509.21M
Net Receivables 100.53M 117.74M 161.55M 113.94M
Accounts Payable 350.34M 336.93M 305.66M 325.57M


Insider Transactions

Here are the insider transactions of stock shares related to KAYA LIMITED:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Aquarius Family TrustOther at price 0.00 per share.D2021-09-22Promoter44.11k
Gemini Family TrustOther at price 0.00 per share.D2021-09-22Promoter44.11k
Mariwala (Anandita)Other at price 0.00 per share.D2021-09-22Promoter5k
Mariwala (Anjali R)Other at price 0.00 per share.D2021-09-22Promoter50k
Mariwala (Paula R)Other at price 0.00 per share.D2021-09-22Promoter29.41k
Mariwala (Rajen K)Other at price 0.00 per share.D2021-09-22Promoter28.22k
Mariwala (Ravindra Kishore)Other at price 0.00 per share.D2021-09-22Promoter58.81k
Mariwala (Taarika)Other at price 0.00 per share.D2021-09-22Promoter5k
Taurus Family TrustOther at price 0.00 per share.D2021-09-22Promoter44.11k
Mariwala (Kishore V)D2019-05-10Promoter2k
Mariwala (Harsh C)D2019-02-21Chairman of the Board122.4k
Mariwala (Harshraj C) HUFD2019-02-21Promoter122.4k
Arvind (R P)D2018-09-11UNREPORTED7.62k
Velaskar (Sangeeta)D2018-09-11UNREPORTED3.53k
Mazumdar (Souvik)D2018-09-04UNREPORTED2.5k
Srivastava (Rituraj)D2018-08-16UNREPORTED2.54k
Neogi (Debashish)D2018-08-08UNREPORTED12.07k
Kavarana (Nevil)D2018-08-03UNREPORTED1.91k
Puri (Bhairavie)D2018-08-03UNREPORTED2.91k
Agarwal (Vikas)D2018-06-06UNREPORTED1.97k
Arvind (R P)D2018-06-06UNREPORTED1.78k
Velaskar (Sangeeta)D2018-06-06UNREPORTED2.35k
Vieira (Latika)D2018-06-06UNREPORTED1.51k
Mariwala (Kishore V)D2018-05-11Promoter2k
Mazumdar (Souvik)D2018-05-04UNREPORTED2.58k
Velaskar (Sangeeta)D2018-01-16UNREPORTED2.95k
Jamwal (Karishma)D2017-12-27UNREPORTED2.15k
Jamwal (Karishma)D2017-12-12UNREPORTED2.15k
Neogi (Debashish)D2017-09-25Divisional Officer2.58k
Neogi (Debashish)D2017-09-22Divisional Officer10.36k
Nagesh (B S)D2017-09-11Director (Independent)4.5k
Neogi (Debashish)D2017-07-17Divisional Officer10k
Kavarana (Nevil)D2017-05-31UNREPORTED500
Kavarana (Nevil)D2017-05-29UNREPORTED500
Kavarana (Nevil)D2017-05-16UNREPORTED2k
Kavarana (Nevil)D2017-05-13UNREPORTED1k
Arvind (R P)D2017-05-11UNREPORTED2.5k
Arvind (R P)D2017-05-11UNREPORTED3.37k
Velaskar (Sangeeta)D2017-05-11UNREPORTED1.1k
Arvind (R P)D2017-05-10UNREPORTED3.5k
Arvind (R P)D2017-05-10UNREPORTED809
Agarwal (Vikas)D2017-05-03UNREPORTED4.05k
Jain (Dharmendar)D2017-04-13Chief Financial Officer1k
Jain (Dharmendar)D2017-04-13Chief Financial Officer2.25k
Jain (Dharmendar)D2017-04-11Chief Financial Officer3k
Jain (Dharmendar)D2017-04-11Chief Financial Officer600
Jain (Dharmendar)D2017-04-11Chief Financial Officer1k
Arctic Investment & Trading Company Pvt. Ltd.D2017-03-24Promoter175.7k
The Bombay Oil Pvt. Ltd.D2017-03-24Promoter175.7k
Arvind (R P)D2017-03-23UNREPORTED2.5k
Arvind (R P)D2017-03-23UNREPORTED4.91k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to KAYA LIMITED. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on KAYA LIMITED

Here is the result of two systematic investment strategies applied to KAYA LIMITED. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on KAYA LIMITED

The following chart shows the equity curve of the two systematic investment strategies applied to KAYA LIMITED:

KAYA LIMITED automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -20.17% on the backtest period.

Performance at glance

Performance

-20.17 %

Latent gain

-919.6 ₹

Invested capital

4558.95 ₹

Annualized return

-4.78 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on KAYA LIMITED

This is the result of two momentum investment strategies applied to KAYA LIMITED. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on KAYA LIMITED

The following chart shows all the entries opened by the momentum investment system on KAYA LIMITED:

KAYA LIMITED momentum entries
  • The first momentum investment strategy would give -20.85% of return on KAYA LIMITED. That represents -1568.5₹ of latent gain with 7523.8₹ of employed capital.
  • The second momentum investment strategy would give -18.6% of return on KAYA LIMITED. That represents -831.55₹ of latent gain with 4470.9₹ of employed capital.
Performance at glance (1Q Momentum)

Performance

-20.85 %

Latent gain

-1568.5 ₹

Invested capital

7523.8 ₹

Annualized return

-2.8 %
Performance at glance (2Q Momentum)

Performance

-18.6 %

Latent gain

-831.55 ₹

Invested capital

4470.9 ₹

Annualized return

-4.97 %

Momentum equity curve on KAYA LIMITED

The following chart shows the equity curve of the two momentum strategies applied to KAYA LIMITED:

KAYA LIMITED momentum equity

Note: the dividends potentially given by KAYA LIMITED are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on KAYA LIMITED

The following chart shows the employed capital evolution of the two momentum strategies on KAYA LIMITED since the beginning:

KAYA LIMITED

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250₹, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000₹.


Buy the dip strategy result on KAYA LIMITED

Buy the dip entry openings on KAYA LIMITED

KAYA LIMITED

The performance achieved by the robo-advisor on KAYA LIMITED is -6.21%. That represents -43.8$ of latent gain with 705.5₹ of employed capital. The following chart shows KAYA LIMITED stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of KAYA LIMITED, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-6.21 %

Latent gain

-43.8 ₹

Invested capital

705.5 ₹

Annualized return

-2.8 %

Equity curve of the strategy applied to KAYA LIMITED

The following chart shows the result of the investment strategy applied to KAYA LIMITED:

KAYA LIMITED

Note: the dividends potentially given by KAYA LIMITED are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on KAYA LIMITED

The following chart shows the employed capital evolution since the beginning of the investment strategy on KAYA LIMITED:

KAYA LIMITED

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on KAYA LIMITED

In this section, I will compare the three previous investment strategies applied to KAYA LIMITED.

Equity curve comparison on KAYA LIMITED

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

KAYA LIMITED investment strategy comparison

Employed capital comparison on KAYA LIMITED

KAYA LIMITED investment comparison

Performance comparison on KAYA LIMITED

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -20.17% -919.6₹ 4558.95₹ -4.78%
Momentum 1 quarter -20.85% -1568.5₹ 7523.8₹ -5.24%
Momentum 2 quarters -18.6% -831.55₹ 4470.9₹ -4.97%
Non-directional -6.21% -43.8₹ 705.5₹ -2.8%
Annualized return comparison

Automatic investment

-4.78 %

Momentum 1Q

-4.97 %

Momentum 2Q

-4.97 %

Non-directional

-2.8 %

Correlated stocks

Here are the most positively and negatively correlated stocks with KAYA LIMITED:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between KAYA LIMITED and the other stocks. There may be false positives or some missing correlated stocks. If the price of KAYA LIMITED does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name KAYA LIMITED
Country India
City Mumbai
Address 23/C, Mahal Industrial Estate
Phone 91 22 6619 5000
Website www.kaya.in
FullTime employees 591
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XNSE
Ticker KAYA.XNSE
Market

KAYA LIMITED ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown