GOA CARBON chart

Last update: 2022-06-03
Key statistics and financials
Revenue per share 839.89
Dividend & YieldN/A₹ (N/A)
Beta N/A
Market capitalization 4.31B
Operating cash flow -399M
ESG Scores unknown

Company description

Goa Carbon Limited manufactures and sells calcined petroleum coke in India and internationally. It serves aluminum smelters, and graphite electrode and titanium dioxide manufacturers, as well as other users in the metallurgical and chemical industries. The company was incorporated in 1967 and is based in Panaji, India. Goa Carbon Limited operates as a subsidiary of V. S. Dempo Holdings Private Limited.

Sector: Basic Materials - Industry: Specialty Chemicals

Financial Ratios
Quick Ratio0.77
Working Capital0.48
Return On Equity0.33
Debt To Equity0.08
Fixed Asset Ratio2.51
Fixed Interest Cover3.52

Financial data

Financial Statements

Cashflow Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Change To Liabilities 2.06B -1B 295.08M -878.91M
Total Cashflows From Investing Activities 609.64M 147.92M -94.67M -1.4B
Net Borrowings -1.95B 32.56M 272.56M 2.09B
Total Cash From Financing Activities -2.18B -118.59M 177.07M 1.91B
Change To Operating Activities -126.4M 39.22M 6.67M -36.24M
Issuance Of Stock
Net Income -75.14M -277.49M -48.12M 377.79M
Change In Cash -470.47M 63.85M -68.26M 112.32M
Effect Of Exchange Rate -2k
Total Cash From Operating Activities 1.1B 34.52M -150.66M -399M
Depreciation 19.79M 21.1M 20.76M 21.05M
Change To Account Receivables -61.09M 405.45M -428.15M 361.27M
Other Cashflows From Financing Activities -135.63M -151.15M -95.49M -177.11M
Change To Netincome 3.39M 155.27M 82.45M 172.56M
Capital Expenditures -19.57M -18.68M -16.61M -16.72M

Income Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Research Development
Income Before Tax -108.31M -283.77M -49.21M 409.15M
Net Income -75.14M -277.49M -48.12M 377.79M
Selling General Administrative 186.61M 187.53M 184.38M 236.62M
Gross Profit 611.28M 559.44M 591.23M 1.4B
Ebit -13.66M -166.37M 47.05M 571.23M
Operating Income -13.66M -166.37M 47.05M 571.23M
Interest Expense -63.44M -49.73M -43.14M -162.08M
Income Tax Expense -33.16M -6.28M -1.09M 31.36M
Total Revenue 4.62B 4.17B 3.53B 7.69B
Cost Of Revenue 4.01B 3.61B 2.94B 6.29B
Total Other Income ExpenseNet -94.65M -117.41M -96.25M -162.08M
Net Income From Continuing Ops -75.14M -277.49M -48.12M 377.79M
Net Income Applicable To Common Shares -75.14M -277.49M -48.12M 377.79M

Balance Sheet Statement 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Total Liabilities 2.35B 1.33B 1.91B 3.12B
Total Stockholder Equity 1.08B 790.78M 761.89M 1.15B
Other Current Liabilities 157.64M 86.75M 95.31M 105.19M
Total Assets 3.42B 2.12B 2.67B 4.27B
Common Stock 91.51M 91.51M 91.51M 91.51M
Other Current Assets 640.45M 382.69M 348.2M 244.23M
Retained Earnings 601.09M 323.6M 275.48M
Treasury Stock 70.18M 62.57M 81.8M 1.05B
Cash 4.45M 68.31M 47k 1.79B
Total Current Liabilities 2.34B 1.33B 1.9B 3.01B
Other Stockholder Equity 70.18M 62.57M 81.8M 1.05B
Property, Plant, and Equipment 273.15M 263.44M 270.88M 266.3M
Total Current Assets 2.95B 1.65B 2.19B 3.79B
Net Tangible Assets 1.07B 789.99M 761.71M 1.15B
Net Receivables 621.24M 217.1M 645.37M 282.25M
Accounts Payable 2.14B 1.18B 1.47B 596.77M


Insider Transactions

Here are the insider transactions of stock shares related to GOA CARBON:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Motown Investments Pvt. Ltd.D2017-07-31Promoter34.29k
Dempo (Shrinivas V.)D2013-09-06Non Executive Chairman393
Dempo (Shrinivas V.)D2013-09-04Non Executive Chairman1k
Dempo (Shrinivas V.)D2013-09-03Non Executive Chairman500
Dempo (Shrinivas V.)D2013-09-02Non Executive Chairman472
Dempo (Shrinivas V.)D2013-08-30Non Executive Chairman1.15k
Dempo (Shrinivas V.)D2013-08-29Non Executive Chairman699
Dempo (Shrinivas V.)D2013-08-28Non Executive Chairman1.15k
Dempo (Shrinivas V.)D2013-08-28Non Executive Chairman379
Dempo (Shrinivas V.)D2013-08-26Non Executive Chairman100
Dempo (Shrinivas V.)D2013-08-22Non Executive Chairman487
Dempo (Shrinivas V.)D2013-08-20Non Executive Chairman801
Dempo (Shrinivas V.)D2013-08-19Non Executive Chairman1.31k
Dempo (Shrinivas V.)D2013-08-07Non Executive Chairman845
Dempo (Shrinivas V.)D2013-08-06Non Executive Chairman7.22k
Dempo (Shrinivas V.)D2012-03-28Non Executive Chairman6.47k
Dempo (Shrinivas V.)D2012-03-28Non Executive Chairman2.33k
Dempo (Shrinivas V.)D2012-03-28Non Executive Chairman2.12k
Dempo (Shrinivas V.)D2012-03-28Non Executive Chairman5.79k
Dempo (Shrinivas V.)D2012-03-26Non Executive Chairman3.1k
Dempo (Shrinivas V.)D2012-03-26Non Executive Chairman615
Dempo (Shrinivas V.)D2012-03-23Non Executive Chairman515
Dempo (Shrinivas V.)D2012-03-23Non Executive Chairman2.81k
Dempo (Shrinivas V.)D2012-03-22Non Executive Chairman50
Dempo (Shrinivas V.)D2012-03-21Non Executive Chairman1.56k
Dempo (Shrinivas V.)D2012-03-20Non Executive Chairman2k
Dempo (Shrinivas V.)D2012-03-20Non Executive Chairman2.13k
Dempo (Shrinivas V.)D2012-03-19Non Executive Chairman2.54k
Dempo (Shrinivas V.)D2012-03-19Non Executive Chairman630
Dempo (Shrinivas V.)D2012-03-16Non Executive Chairman2.1k
Dempo (Shrinivas V.)D2012-03-16Non Executive Chairman1.14k
Dempo (Shrinivas V.)D2012-03-15Non Executive Chairman2.51k
Dempo (Shrinivas V.)D2012-03-15Non Executive Chairman825
Dempo (Shrinivas V.)D2012-02-08Non Executive Chairman691
Dempo (Shrinivas V.)D2011-12-27Non Executive Chairman500
Dempo (Shrinivas V.)D2011-12-26Non Executive Chairman500
Dempo (Shrinivas V.)D2011-12-22Non Executive Chairman508
Dempo (Shrinivas V.)D2011-12-21Non Executive Chairman10
Dempo (Shrinivas V.)D2011-12-21Non Executive Chairman35k
Dempo (Shrinivas V.)D2011-12-20Non Executive Chairman611
Dempo (Shrinivas V.)D2011-12-19Non Executive Chairman500
Dempo (Shrinivas V.)D2011-12-16Non Executive Chairman308
Dempo (Shrinivas V.)D2011-12-15Non Executive Chairman50
Dempo (Shrinivas V.)D2011-12-13Non Executive Chairman27.4k
Dempo (Shrinivas V.)D2011-12-12Non Executive Chairman500
Dempo (Shrinivas V.)D2011-12-08Non Executive Chairman500
Dempo (Shrinivas V.)D2011-12-05Non Executive Chairman600
Dempo (Shrinivas V.)D2011-12-01Non Executive Chairman500
Dempo (Shrinivas V.)D2011-11-30Non Executive Chairman1k
Dempo (Shrinivas V.)D2011-08-19Non Executive Chairman940
Dempo (Shrinivas V.)D2011-08-18Non Executive Chairman1.5k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to GOA CARBON. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on GOA CARBON

Here is the result of two systematic investment strategies applied to GOA CARBON. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on GOA CARBON

The following chart shows the equity curve of the two systematic investment strategies applied to GOA CARBON:

GOA CARBON automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 33.18% on the backtest period.

Performance at glance

Performance

33.18 %

Latent gain

1228.0 ₹

Invested capital

3700.55 ₹

Annualized return

7.9 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on GOA CARBON

This is the result of two momentum investment strategies applied to GOA CARBON. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on GOA CARBON

The following chart shows all the entries opened by the momentum investment system on GOA CARBON:

GOA CARBON momentum entries
  • The first momentum investment strategy would give 31.17% of return on GOA CARBON. That represents 2448.6₹ of latent gain with 7856.55₹ of employed capital.
  • The second momentum investment strategy would give 43.61% of return on GOA CARBON. That represents 2177.05₹ of latent gain with 4991.75₹ of employed capital.
Performance at glance (1Q Momentum)

Performance

31.17 %

Latent gain

2448.6 ₹

Invested capital

7856.55 ₹

Annualized return

26.25 %
Performance at glance (2Q Momentum)

Performance

43.61 %

Latent gain

2177.05 ₹

Invested capital

4991.75 ₹

Annualized return

11.72 %

Momentum equity curve on GOA CARBON

The following chart shows the equity curve of the two momentum strategies applied to GOA CARBON:

GOA CARBON momentum equity

Note: the dividends potentially given by GOA CARBON are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on GOA CARBON

The following chart shows the employed capital evolution of the two momentum strategies on GOA CARBON since the beginning:

GOA CARBON

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250₹, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000₹.


Buy the dip strategy result on GOA CARBON

Buy the dip entry openings on GOA CARBON

GOA CARBON

The performance achieved by the robo-advisor on GOA CARBON is 57.76%. That represents 328.1$ of latent gain with 568.0₹ of employed capital. The following chart shows GOA CARBON stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of GOA CARBON, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

57.76 %

Latent gain

328.1 ₹

Invested capital

568.0 ₹

Annualized return

26.25 %

Equity curve of the strategy applied to GOA CARBON

The following chart shows the result of the investment strategy applied to GOA CARBON:

GOA CARBON

Note: the dividends potentially given by GOA CARBON are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on GOA CARBON

The following chart shows the employed capital evolution since the beginning of the investment strategy on GOA CARBON:

GOA CARBON

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on GOA CARBON

In this section, I will compare the three previous investment strategies applied to GOA CARBON.

Equity curve comparison on GOA CARBON

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

GOA CARBON investment strategy comparison

Employed capital comparison on GOA CARBON

GOA CARBON investment comparison

Performance comparison on GOA CARBON

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 33.18% 1228.0₹ 3700.55₹ 7.9%
Momentum 1 quarter 31.17% 2448.6₹ 7856.55₹ 7.87%
Momentum 2 quarters 43.61% 2177.05₹ 4991.75₹ 11.72%
Non-directional 57.76% 328.1₹ 568.0₹ 26.25%
Annualized return comparison

Automatic investment

7.9 %

Momentum 1Q

11.72 %

Momentum 2Q

11.72 %

Non-directional

26.25 %

Correlated stocks

Here are the most positively and negatively correlated stocks with GOA CARBON:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between GOA CARBON and the other stocks. There may be false positives or some missing correlated stocks. If the price of GOA CARBON does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name GOA CARBON
Country India
City Panaji
Address Dempo House
Phone 91 83 2244 1300
Website www.goacarbon.com
FullTime employees
Industry Specialty Chemicals
Sector Basic Materials
Exchange XNSE
Ticker GOACARBON.XNSE
Market

GOA CARBON ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown