Winmark Corporation chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 22.84
Dividend & Yield2.80$ (1.16%)
Beta 0.78
Market capitalization 828.75M
Operating cash flow 47.51M
ESG Scores unknown

Company description

Winmark Corporation, together with its subsidiaries, operates as a franchisor of retail store concepts that buy, sell, trade, and consign used merchandise primarily in the United States and Canada. The company operates through two segments, Franchising and Leasing. Its franchises retail stores operate under the Plato's Closet, Once Upon A Child, Play It Again Sports, Style Encore, and Music Go Round brand names. The company's Plato's Closet brand stores buys and sells used clothing and accessories for the teenage and young adult market; and Once Upon A Child brand stores buys and sells used and new children's clothing, toys, furniture, equipment, and accessories primarily to parents of children ages infant to 12 years. Its Play It Again Sports brand stores buys, sells, trades in, and used and new sporting goods, equipment, and accessories for various athletic activities, such as team sports, fitness, ski/snowboard, golf, and others; Style Encore brand stores buys and sells used women's apparel, shoes, and accessories; and Music Go Round brand stores buys, sells, trades in, and used and new musical instruments, speakers, amplifiers, music-related electronics, and related accessories. In addition, the company is also involved in the middle-market equipment leasing business focusing on technology and business-essential equipment. As of February 23, 2022, it had 1,271 franchised stores, as well as offers its products online at musicgoround.com, playitagainsports.com, and style-encore.com. Winmark Corporation was incorporated in 1988 and is headquartered in Minneapolis, Minnesota.

Sector: Consumer Cyclical - Industry: Specialty Retail

Financial Ratios
Quick Ratio1.71
Working Capital5.36
Return On Equity-1.02
Debt To Equity-1.11
Fixed Asset Ratio44.86
Fixed Interest Cover35.31

Financial data

Diluted earning per share

Net income vs Operating income

Asset vs Liabilities

Financial Statements

Cashflow Statement 2018-12-29 2019-12-28 2020-12-26 2021-12-25
Change To Liabilities -1.21M -1.14M -2.07M -917k
Total Cashflows From Investing Activities 453.9k -9.18M -4.16M -283.1k
Net Borrowings -32.78M -2.31M -2.59M 25.75M
Total Cash From Financing Activities -33.98M -18.86M -57.56M -43.31M
Change To Operating Activities 1.36M 18.68M 14.17M 8.97M
Issuance Of Stock 2.82M 10.92M 8.25M 8.32M
Net Income 30.13M 32.15M 29.82M 39.92M
Change In Cash 1.41M 22.6M -18.5M 4.75M
Effect Of Exchange Rate
Total Cash From Operating Activities 34.94M 50.65M 43.22M 48.35M
Depreciation 314.1k 745.5k 853.6k 674.9k
Change To Account Receivables 242.9k -116.4k 87.6k 478.5k
Other Cashflows From Financing Activities
Change To Netincome 1.88M 901k 867k 2.34M
Capital Expenditures -23.8M -9.18M -4.16M -283.1k

Income Statement 2018-12-29 2019-12-28 2020-12-26 2021-12-25
Research Development
Income Before Tax 39.28M 41.47M 38.52M 49.87M
Net Income 30.13M 32.15M 29.82M 39.92M
Selling General Administrative 26.04M 25.75M 21.2M 22.3M
Gross Profit 67.8M 68.88M 61.41M 73.63M
Ebit 41.76M 43.13M 40.21M 51.34M
Operating Income 41.76M 43.13M 40.21M 51.34M
Interest Expense -2.45M -1.73M -1.74M -1.45M
Income Tax Expense 9.16M 9.32M 8.69M 9.95M
Total Revenue 72.51M 73.3M 66.06M 78.22M
Cost Of Revenue 4.71M 4.42M 4.65M 4.58M
Total Other Income ExpenseNet -2.48M -1.66M -1.69M -1.47M
Net Income From Continuing Ops 30.13M 32.15M 29.82M 39.92M
Net Income Applicable To Common Shares 30.13M 32.15M 29.82M 39.92M

Balance Sheet Statement 2018-12-29 2019-12-28 2020-12-26 2021-12-25
Total Liabilities 51.47M 49.39M 42.72M 65.98M
Total Stockholder Equity -4.81M 12.45M -11.38M -39.08M
Other Current Liabilities 1.74M 1.72M 1.66M 1.65M
Total Assets 46.66M 61.84M 31.34M 26.9M
Common Stock 4.43M 11.93M 9.28M
Other Current Assets 80k 50k 25k 30k
Retained Earnings -9.23M 519k -20.66M -39.08M
Treasury Stock
Cash 2.5M 25.13M 6.66M 11.41M
Total Current Liabilities 12.48M 11.93M 11.38M 9.98M
Other Stockholder Equity
Property, Plant, and Equipment 866.2k 6.37M 5.56M 4.96M
Total Current Assets 24.25M 41.2M 18.28M 17.43M
Net Tangible Assets -5.42M 11.84M -11.99M -39.69M
Net Receivables 20.67M 14.97M 10.49M 4.66M
Accounts Payable 1.35M 1.01M 1.77M 2.1M


Insider Transactions

Here are the insider transactions of stock shares related to Winmark Corporation:

Filer Name Transaction Text Ownership Date Filer Relation Shares
HEFFES BRETT DStock Gift at price 0.00 per share.D2022-11-02Chief Executive Officer1.6k
HEFFES BRETT DSale at price 250.24 - 253.97 per share.D2022-11-01Chief Executive Officer7.9k
HEFFES BRETT DConversion of Exercise of derivative security at price 90.99 - 122.50 per share.D2022-11-01Chief Executive Officer10.4k
ISHAUG ANTHONY DSale at price 232.00 - 234.49 per share.D2022-10-19Chief Financial Officer6k
ISHAUG ANTHONY DConversion of Exercise of derivative security at price 55.72 - 59.77 per share.D2022-10-19Chief Financial Officer10.92k
GAUDETTE RENAE MConversion of Exercise of derivative security at price 66.29 - 82.72 per share.D2022-10-10Chief Operating Officer1.38k
ISHAUG ANTHONY DConversion of Exercise of derivative security at price 122.50 per share.D2022-08-30Chief Financial Officer816
GRASSLE JENELE CSale at price 234.71 - 235.54 per share.D2022-08-18Director2k
GRASSLE JENELE CConversion of Exercise of derivative security at price 55.72 - 59.77 per share.D2022-08-11Director2k
TOMLINSON PERCY C JRPurchase at price 224.81 per share.D2022-04-14Director100
GOFF LEAH ASale at price 225.26 - 227.00 per share.D2022-03-14Officer1.58k
GOFF LEAH AConversion of Exercise of derivative security at price 122.50 - 183.87 per share.D2022-03-14Officer2.05k
TOMLINSON PERCY C JRPurchase at price 225.00 per share.D2022-03-08Unknown100
REYELTS PAUL CStock Gift at price 0.00 per share.I2022-03-02Director4.45k
MACKENZIE KIRK AStock Gift at price 0.00 per share.I2021-12-14Unknown1.6k
BARBETTA LAWRENCE A.Sale at price 261.00 per share.D2021-12-06Director300
BARBETTA LAWRENCE A.Sale at price 270.32 - 277.38 per share.D2021-11-29Director4.2k
BARBETTA LAWRENCE A.Sale at price 270.14 per share.D2021-11-23Director1.8k
BARBETTA LAWRENCE A.Sale at price 270.18 - 275.00 per share.D2021-11-22Director4.9k
BARBETTA LAWRENCE A.Sale at price 270.43 - 278.94 per share.D2021-11-15Director1.5k
WILSON MARK LSale at price 258.90 per share.D2021-11-08Director3.76k
WILSON MARK LConversion of Exercise of derivative security at price 122.50 - 176.20 per share.D2021-11-08Director3.76k
BARBETTA LAWRENCE A.Conversion of Exercise of derivative security at price 51.17 - 176.20 per share.D2021-11-08Director37.35k
MACKENZIE KIRK AConversion of Exercise of derivative security at price 53.34 per share.D2021-11-02Director1k
GOFF LEAH ASale at price 233.18 - 239.25 per share.D2021-11-02Officer2.25k
GOFF LEAH AConversion of Exercise of derivative security at price 98.25 - 176.20 per share.D2021-11-02Officer3.07k
ISHAUG ANTHONY DSale at price 237.51 - 241.30 per share.D2021-11-02Chief Financial Officer2.23k
ISHAUG ANTHONY DConversion of Exercise of derivative security at price 51.17 per share.D2021-11-02Chief Financial Officer5.62k
HEFFES BRETT DSale at price 225.00 - 225.34 per share.D2021-10-28Chief Executive Officer4.91k
HEFFES BRETT DConversion of Exercise of derivative security at price 82.72 - 91.93 per share.D2021-10-28Chief Executive Officer6.51k
HEFFES BRETT DSale at price 218.00 - 218.66 per share.D2021-10-25Chief Executive Officer11.09k
HEFFES BRETT DConversion of Exercise of derivative security at price 80.32 - 98.25 per share.D2021-10-25Chief Executive Officer14.89k
ISHAUG ANTHONY DSale at price 218.17 - 223.00 per share.D2021-10-18Chief Financial Officer6.95k
ISHAUG ANTHONY DConversion of Exercise of derivative security at price 51.17 - 98.25 per share.D2021-10-18Chief Financial Officer14.73k
REYELTS PAUL CConversion of Exercise of derivative security at price 122.50 - 143.20 per share.D2021-10-12Director2.8k
GAUDETTE RENAE MConversion of Exercise of derivative security at price 59.77 - 82.72 per share.D2021-08-30Officer1.25k
GOFF LEAH ASale at price 199.71 - 200.52 per share.D2021-06-08Officer2.62k
GOFF LEAH AConversion of Exercise of derivative security at price 90.99 - 134.25 per share.D2021-06-08Officer3.73k
OLSON RONALD GSale at price 196.50 per share.D2021-05-06Beneficial Owner of more than 10% of a Class of Security4k
MACKENZIE KIRK AConversion of Exercise of derivative security at price 37.76 per share.D2021-05-06Director1k
WILSON MARK LConversion of Exercise of derivative security at price 98.25 per share.D2021-04-14Director800
WILSON MARK LConversion of Exercise of derivative security at price 90.99 - 91.93 per share.D2021-04-09Director1.6k
WILSON MARK LConversion of Exercise of derivative security at price 80.32 - 82.72 per share.D2021-04-07Director2k
WILSON MARK LConversion of Exercise of derivative security at price 59.77 - 66.29 per share.D2021-03-29Director2k
REYELTS PAUL CSale at price 180.00 per share.D2021-03-05Director2.9k
REYELTS PAUL CConversion of Exercise of derivative security at price 66.29 - 98.25 per share.D2021-03-05Director2.9k
WILSON MARK LStock Gift at price 0.00 per share.D2020-11-30Director1.39k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Winmark Corporation. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Winmark Corporation

Here is the result of two systematic investment strategies applied to Winmark Corporation. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Winmark Corporation

The following chart shows the equity curve of the two systematic investment strategies applied to Winmark Corporation:

Winmark Corporation automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 32.01% on the backtest period.

Performance at glance

Performance

32.01 %

Latent gain

629.47 $

Invested capital

1966.49 $

Annualized return

7.73 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Winmark Corporation

This is the result of two momentum investment strategies applied to Winmark Corporation. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Winmark Corporation

The following chart shows all the entries opened by the momentum investment system on Winmark Corporation:

Winmark Corporation momentum entries
  • The first momentum investment strategy would give 41.46% of return on Winmark Corporation. That represents 2092.27$ of latent gain with 5046.62$ of employed capital.
  • The second momentum investment strategy would give 39.18% of return on Winmark Corporation. That represents 1278.87$ of latent gain with 3264.06$ of employed capital.
Performance at glance (1Q Momentum)

Performance

41.46 %

Latent gain

2092.27 $

Invested capital

5046.62 $

Annualized return

12.87 %
Performance at glance (2Q Momentum)

Performance

39.18 %

Latent gain

1278.87 $

Invested capital

3264.06 $

Annualized return

10.7 %

Momentum equity curve on Winmark Corporation

The following chart shows the equity curve of the two momentum strategies applied to Winmark Corporation:

Winmark Corporation momentum equity

Note: the dividends potentially given by Winmark Corporation are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Winmark Corporation

The following chart shows the employed capital evolution of the two momentum strategies on Winmark Corporation since the beginning:

Winmark Corporation

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Winmark Corporation

Buy the dip entry openings on Winmark Corporation

Winmark Corporation

The performance achieved by the robo-advisor on Winmark Corporation is 27.55%. That represents 46.73$ of latent gain with 169.6$ of employed capital. The following chart shows Winmark Corporation stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Winmark Corporation, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

27.55 %

Latent gain

46.73 $

Invested capital

169.6 $

Annualized return

12.87 %

Equity curve of the strategy applied to Winmark Corporation

The following chart shows the result of the investment strategy applied to Winmark Corporation:

Winmark Corporation

Note: the dividends potentially given by Winmark Corporation are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Winmark Corporation

The following chart shows the employed capital evolution since the beginning of the investment strategy on Winmark Corporation:

Winmark Corporation

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Winmark Corporation

In this section, I will compare the three previous investment strategies applied to Winmark Corporation.

Equity curve comparison on Winmark Corporation

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Winmark Corporation investment strategy comparison

Employed capital comparison on Winmark Corporation

Winmark Corporation investment comparison

Performance comparison on Winmark Corporation

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 32.01% 629.47$ 1966.49$ 7.73%
Momentum 1 quarter 41.46% 2092.27$ 5046.62$ 10.63%
Momentum 2 quarters 39.18% 1278.87$ 3264.06$ 10.7%
Non-directional 27.55% 46.73$ 169.6$ 12.87%
Annualized return comparison

Automatic investment

7.73 %

Momentum 1Q

10.7 %

Momentum 2Q

10.7 %

Non-directional

12.87 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Winmark Corporation:

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months


Note: The algorithm computes the probability of correlation between Winmark Corporation and the other stocks. There may be false positives or some missing correlated stocks. If the price of Winmark Corporation does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Winmark Corporation
Country United States
City Minneapolis
Address 605 Highway 169 North
Phone 763 520 8500
Website www.winmarkcorporation.com
FullTime employees 85
Industry Specialty Retail
Sector Consumer Cyclical
Exchange XNAS
Ticker WINA
Market www.nasdaq.com

Winmark Corporation ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown