Personalis Inc chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 1.52
Dividend & YieldN/A$ (N/A)
Beta 1.46
Market capitalization 106.19M
Operating cash flow -68.75M
ESG Scores unknown

Company description

Personalis, Inc. operates as a cancer genomics company worldwide. The company provides sequencing and data analysis services to support the development of cancer therapies and large-scale genetic research programs. It offers NeXT Platform, which provides data analysis for tumor and its immune microenvironment, from a single limited tissue or plasma sample; ImmunoID Next for tumor profiling from tissue; NeXT Liquid Biopsy for tumor profiling from plasma; NeXT Personal, a liquid biopsy offering for personalized tumor tracking for patients; NeXT Dx Test, a genomic cancer profiling test enabling composite biomarkers for cancer treatment; and NeXT SHERPA and NeXT NEOPS for neoantigen prediction capabilities. The company also provides ACE platform for clinical and therapeutic applications such as neoantigen prediction, biomarker identification, and novel drug target selection. It serves biopharmaceutical customers, universities, non-profits, and government entities. The company has partnership with Mayo Clinic; MapKure, LLC; SpringWorks Therapeutics, Inc.; and Moores Cancer Center. Personalis, Inc. was incorporated in 2011 and is headquartered in Menlo Park, California.

Sector: Healthcare - Industry: Diagnostics & Research

Financial Ratios
Quick Ratio10.03
Working Capital-0.23
Return On Equity-0.21
Debt To Equity0.01
Fixed Asset Ratio-0.3
Fixed Interest Cover-355.18

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 20.37M -5.52M -14.19M -18.51M
Total Cashflows From Investing Activities -7.85M -81.58M -65.14M -60.07M
Net Borrowings -645k -5M 3.31M 3.31M
Total Cash From Financing Activities -591k 134.95M 121.27M 169.7M
Change To Operating Activities -367k -1.64M 1.09M -546k
Issuance Of Stock 76k 145.42M 121.7M 166.73M
Net Income -19.89M -25.08M -41.28M -65.23M
Change In Cash -2.87M 35.3M 13.48M 38.85M
Effect Of Exchange Rate -2k 2k 7k 47k
Total Cash From Operating Activities 5.57M -18.07M -42.65M -70.83M
Depreciation 3.07M 4.75M 5.76M 6.01M
Change To Account Receivables -2.52M 1.07M -3.05M -12.12M
Other Cashflows From Financing Activities -22k -5.47M -435k -342k
Change To Netincome 6.97M 9.53M 10.1M 19.53M
Capital Expenditures -7.85M -8.38M -3.25M -11.08M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development 14.3M 22.42M 28.57M 49.31M
Income Before Tax -19.88M -25.07M -41.22M -65.21M
Net Income -19.89M -25.08M -41.28M -65.23M
Selling General Administrative 11.27M 22.08M 33.69M 47.7M
Gross Profit 11.8M 22.08M 20.11M 31.66M
Ebit -13.77M -22.42M -42.15M -65.35M
Operating Income -13.77M -22.42M -42.15M -65.35M
Interest Expense -1.89M -1.13M -2k -184k
Income Tax Expense 7k 9k 57k 14k
Total Revenue 37.77M 65.21M 78.65M 85.49M
Cost Of Revenue 25.97M 43.13M 58.53M 53.84M
Total Other Income ExpenseNet -6.11M -2.66M 923k 141k
Net Income From Continuing Ops -19.89M -25.08M -41.28M -65.23M
Net Income Applicable To Common Shares -19.89M -25.08M -41.28M -65.23M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 58.65M 50.6M 49.9M 86.23M
Total Stockholder Equity -106.39M 106.69M 194.94M 310.3M
Other Current Liabilities 43.18M 36.43M 21.13M 4.49M
Total Assets 41.67M 157.29M 244.84M 396.53M
Common Stock 1k 3k 4k 4k
Other Current Assets 1.3M 3.18M 2.96M 1.53M
Retained Earnings -115.5M -140.59M -181.87M -247.09M
Treasury Stock -15k -6k 22k -166k
Cash 19.74M 55.05M 68.53M 105.58M
Total Current Liabilities 57.85M 49.96M 40.64M 31.31M
Other Stockholder Equity -15k -6k 22k -166k
Property, Plant, and Equipment 11.45M 15.95M 22.11M 73.47M
Total Current Assets 29.56M 139.58M 220.72M 318.23M
Net Tangible Assets -106.39M 106.69M 194.94M 310.3M
Net Receivables 4.46M 3.3M 6.35M 18.47M
Accounts Payable 6.57M 7.34M 8.3M 9.22M


Insider Transactions

Here are the insider transactions of stock shares related to Personalis Inc:

Filer Name Transaction Text Ownership Date Filer Relation Shares
TACHIBANA AARONSale at price 2.71 per share.D2022-11-16Chief Financial Officer1.29k
CHEN RICHARDSale at price 2.71 per share.D2022-11-16Officer1.29k
MOORE STEPHEN MICHAELSale at price 2.71 per share.D2022-11-16General Counsel2.04k
TACHIBANA AARONSale at price 3.48 per share.D2022-09-20Chief Financial Officer3.47k
CHEN RICHARDSale at price 3.48 per share.D2022-09-20Officer1.58k
TACHIBANA AARONSale at price 3.33 per share.D2022-09-02Chief Financial Officer4.17k
CHEN RICHARDSale at price 3.33 per share.D2022-09-02Officer420
WEST JOHN STEPHENStock Award(Grant) at price 0.00 per share.D2022-08-15Chief Executive Officer230k
MOORE STEPHEN MICHAELStock Award(Grant) at price 0.00 per share.D2022-08-15General Counsel18.6k
SHOFF LONNIEStock Award(Grant) at price 0.00 per share.D2022-08-02Director30.94k
TACHIBANA AARONSale at price 3.91 per share.D2022-07-28Chief Financial Officer632
CHEN RICHARDSale at price 3.91 per share.D2022-07-28Officer632
TACHIBANA AARONSale at price 3.29 per share.D2022-06-17Chief Financial Officer3.44k
CHEN RICHARDSale at price 3.29 per share.D2022-06-17Officer1.56k
TACHIBANA AARONSale at price 3.24 per share.D2022-06-15Chief Financial Officer6.82k
CHEN RICHARDSale at price 3.24 per share.D2022-06-15Officer6.82k
MOORE STEPHEN MICHAELSale at price 3.24 per share.D2022-06-15General Counsel1.83k
TACHIBANA AARONSale at price 3.59 per share.D2022-06-02Chief Financial Officer4.19k
CHEN RICHARDSale at price 3.59 per share.D2022-06-02Officer421
EASTHAM KARINStock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
BOWMAN ARTHUR BLAINEStock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
LUDLUM KENNETH E.Stock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
MYERS WOODROW A JRStock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
COLOWICK ALAN BStock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
BLOOM OLIVIA KYUSUKStock Award(Grant) at price 0.00 per share.D2022-05-17Director10.77k
WEST JOHN STEPHENSale at price 4.86 per share.D2022-05-16Chief Executive Officer2.41k
TACHIBANA AARONSale at price 4.86 per share.D2022-05-16Chief Financial Officer1.29k
CHEN RICHARDSale at price 4.86 per share.D2022-05-16Officer1.29k
MOORE STEPHEN MICHAELSale at price 4.86 per share.D2022-05-16General Counsel664
MOORE STEPHEN MICHAELSale at price 5.53 per share.D2022-05-02General Counsel5.73k
CHEN RICHARDStock Award(Grant) at price 4.76 per share.D2022-04-29Officer1.56k
WEST JOHN STEPHENConversion of Exercise of derivative security at price 1.84 per share.D2022-04-20Chief Executive Officer45.06k
WEST JOHN STEPHENSale at price 7.35 per share.D2022-04-13Chief Executive Officer64.43k
WEST JOHN STEPHENConversion of Exercise of derivative security at price 1.84 per share.D2022-04-13Chief Executive Officer64.43k
WEST JOHN STEPHENStock Award(Grant) at price 8.48 per share.D2022-03-17Chief Executive Officer54.35k
WEST JOHN STEPHENStock Award(Grant) at price 7.56 - 7.58 per share.D2022-03-15Chief Executive Officer89.37k
WEST JOHN STEPHENStock Award(Grant) at price 8.37 - 9.29 per share.D2022-03-11Chief Executive Officer43.78k
LIGHTSPEED VENTURE PARTNERS SELECT IV, L.P.Purchase at price 9.83 - 10.38 per share.I2022-03-03Affiliated Person314.75k
TACHIBANA AARONSale at price 10.18 per share.D2022-03-02Chief Financial Officer4.51k
CHEN RICHARDSale at price 10.18 per share.D2022-03-02Officer471
BLOOM OLIVIA KYUSUKStock Award(Grant) at price 0.00 per share.D2022-03-01Director10.24k
TACHIBANA AARONSale at price 9.93 per share.D2022-01-28Chief Financial Officer705
CHEN RICHARDSale at price 9.93 per share.D2022-01-28Officer705
WEST JOHN STEPHENSale at price 11.01 - 11.73 per share.D2022-01-19Chief Executive Officer99.99k
WEST JOHN STEPHENSale at price 12.80 per share.D2021-12-17Chief Executive Officer2.73k
TACHIBANA AARONSale at price 12.80 per share.D2021-12-17Chief Financial Officer3.44k
CHEN RICHARDSale at price 12.80 per share.D2021-12-17Officer1.56k
WEST JOHN STEPHENSale at price 13.42 per share.D2021-12-16Chief Executive Officer97.27k
TACHIBANA AARONStock Award(Grant) at price 0.00 per share.D2021-12-14Chief Financial Officer80k
CHEN RICHARDStock Award(Grant) at price 0.00 per share.D2021-12-14Officer80k
TACHIBANA AARONSale at price 12.92 per share.D2021-12-02Chief Financial Officer4.18k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Personalis Inc. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Personalis Inc

Here is the result of two systematic investment strategies applied to Personalis Inc. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Personalis Inc

The following chart shows the equity curve of the two systematic investment strategies applied to Personalis Inc:

Personalis Inc automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 11.05% on the backtest period.

Performance at glance

Performance

11.05 %

Latent gain

138.74 $

Invested capital

1255.7 $

Annualized return

4.64 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Personalis Inc

This is the result of two momentum investment strategies applied to Personalis Inc. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Personalis Inc

The following chart shows all the entries opened by the momentum investment system on Personalis Inc:

Personalis Inc momentum entries
  • The first momentum investment strategy would give 30.88% of return on Personalis Inc. That represents 685.75$ of latent gain with 2220.97$ of employed capital.
  • The second momentum investment strategy would give 68.58% of return on Personalis Inc. That represents 854.92$ of latent gain with 1246.56$ of employed capital.
Performance at glance (1Q Momentum)

Performance

30.88 %

Latent gain

685.75 $

Invested capital

2220.97 $

Annualized return

35.42 %
Performance at glance (2Q Momentum)

Performance

68.58 %

Latent gain

854.92 $

Invested capital

1246.56 $

Annualized return

36.09 %

Momentum equity curve on Personalis Inc

The following chart shows the equity curve of the two momentum strategies applied to Personalis Inc:

Personalis Inc momentum equity

Note: the dividends potentially given by Personalis Inc are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Personalis Inc

The following chart shows the employed capital evolution of the two momentum strategies on Personalis Inc since the beginning:

Personalis Inc

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Personalis Inc

Buy the dip entry openings on Personalis Inc

Personalis Inc

The performance achieved by the robo-advisor on Personalis Inc is 13.46%. That represents 32.62$ of latent gain with 242.34$ of employed capital. The following chart shows Personalis Inc stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Personalis Inc, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

13.46 %

Latent gain

32.62 $

Invested capital

242.34 $

Annualized return

35.42 %

Equity curve of the strategy applied to Personalis Inc

The following chart shows the result of the investment strategy applied to Personalis Inc:

Personalis Inc

Note: the dividends potentially given by Personalis Inc are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Personalis Inc

The following chart shows the employed capital evolution since the beginning of the investment strategy on Personalis Inc:

Personalis Inc

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Personalis Inc

In this section, I will compare the three previous investment strategies applied to Personalis Inc.

Equity curve comparison on Personalis Inc

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Personalis Inc investment strategy comparison

Employed capital comparison on Personalis Inc

Personalis Inc investment comparison

Performance comparison on Personalis Inc

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 11.05% 138.74$ 1255.7$ 4.64%
Momentum 1 quarter 30.88% 685.75$ 2220.97$ 14.43%
Momentum 2 quarters 68.58% 854.92$ 1246.56$ 36.09%
Non-directional 13.46% 32.62$ 242.34$ 35.42%
Annualized return comparison

Automatic investment

4.64 %

Momentum 1Q

36.09 %

Momentum 2Q

36.09 %

Non-directional

35.42 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Personalis Inc:

Positive correlations

Most correlated stocks this year

  • Personalis Inc

  • Most correlated stocks last 3 months

  • Personalis Inc

  • Negative correlation

    Most negatively correlated stocks this year


    Most negatively correlated stocks last 3 months


    Note: The algorithm computes the probability of correlation between Personalis Inc and the other stocks. There may be false positives or some missing correlated stocks. If the price of Personalis Inc does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name Personalis Inc
    Country United States
    City Menlo Park
    Address 1330 O’Brien Drive
    Phone 650 752 1300
    Website www.personalis.com
    FullTime employees 325
    Industry Diagnostics & Research
    Sector Healthcare
    Exchange XNAS
    Ticker PSNL
    Market www.nasdaq.com

    Personalis Inc ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 0
    Peer Environment Performance unknown
    Environment Percentile unknown
    Palm Oil unknown
    Nuclear unknown
    Fur Leather unknown
    GMO unknown
    Coal unknown
    Pesticides unknown
    Animal Testing unknown

    Social scores

    Social ESG Factors Scores
    Social Score 0
    Peer Social Performance unknown
    Social Percentile unknown
    Highest Controversy unknown
    Peer Highest Controversy Performance unknown
    Adult unknown
    Gambling unknown
    Alcoholic unknown
    Tobacco unknown
    Catholic unknown
    Controversial Weapons unknown
    Small Arms unknown
    Military Contract unknown
    Peer Count unknown

    Related Controversy:


    Governance scores

    Governance ESG Factors Scores
    Governance Score 0
    Peer Governance Performance unknown
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: unknown
    Environment Score: 0
    Social Score: 0
    Governance Score: 0

    ESG Performance: unknown

    Peer Group: unknown

    Peer Esg Score Performance: unknown

    Rating Year: unknown

    Rating Month: unknown

    Max Age: unknown

    Percentile: unknown