Dropbox Inc - Class A chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 6.22
Dividend & YieldN/A$ (N/A)
Beta 0.8
Market capitalization 8.18B
Operating cash flow 765.4M
ESG Scores unknown

Company description

Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Sector: Technology - Industry: Software—Infrastructure

Financial Ratios
Quick Ratio1.57
Working Capital0.5
Return On Equity-1.14
Debt To Equity-4.66
Fixed Asset Ratio0.03
Fixed Interest Cover24.17

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 64.7M 75.1M 35.2M 67.4M
Total Cashflows From Investing Activities -633.8M -320M -233.6M -524.8M
Net Borrowings -109.1M -92.9M -89.5M 1.28B
Total Cash From Financing Activities 300.8M -176.7M -577.7M 16.2M
Change To Operating Activities 18.4M 77.4M -26.5M -123.1M
Issuance Of Stock 772.8M 2.2M 2.3M 6.9M
Net Income -484.9M -52.7M -256.3M 335.8M
Change In Cash 89.3M 32M -236.4M 218.1M
Effect Of Exchange Rate -3.1M 200k 4.1M -3.1M
Total Cash From Operating Activities 425.4M 528.5M 570.8M 729.8M
Depreciation 166.8M 173.5M 159.3M 151.4M
Change To Account Receivables 100k -7.5M -5.5M -6.2M
Other Cashflows From Financing Activities -11M -600k -800k -86.1M
Change To Netincome 648.2M 244.6M 639.6M 268.4M
Capital Expenditures -63M -136.1M -80.1M -22.1M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development 768.2M 662.1M 727.5M 755.9M
Income Before Tax -480.1M -52M -250.2M 299.3M
Net Income -484.9M -52.7M -256.3M 335.8M
Selling General Administrative 722.8M 668.7M 650.6M 648.6M
Gross Profit 997M 1.25B 1.5B 1.71B
Ebit -494M -80.5M 121.2M 306.9M
Operating Income -494M -80.5M 121.2M 306.9M
Interest Expense -9.7M -10.3M -10.8M -12.7M
Income Tax Expense 4.8M 700k 6.1M -36.5M
Total Revenue 1.39B 1.66B 1.91B 2.16B
Cost Of Revenue 394.7M 411M 414.6M 444.2M
Total Other Income ExpenseNet 13.9M 28.5M -371.4M -7.6M
Net Income From Continuing Ops -484.9M -52.7M -256.3M 335.8M
Net Income Applicable To Common Shares -484.9M -52.7M -256.3M 335.8M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 1.02B 1.89B 2.05B 3.39B
Total Stockholder Equity 676.8M 808.4M 333.8M -293.9M
Other Current Liabilities 526M 554.2M 610.5M 671.5M
Total Assets 1.69B 2.7B 2.39B 3.09B
Common Stock
Other Current Assets 14.5M 19.9M 26.7M 30.8M
Retained Earnings -1.66B -1.73B -2.24B -2.74B
Treasury Stock -1.2M 3.3M 10.9M -2.6M
Cash 519.3M 551.3M 314.9M 533M
Total Current Liabilities 837.5M 1.01B 1.09B 1.18B
Other Stockholder Equity -1.2M 3.3M 10.9M -2.6M
Property, Plant, and Equipment 310.6M 1.1B 809.2M 735.9M
Total Current Assets 1.21B 1.24B 1.23B 1.85B
Net Tangible Assets 565.6M 526.5M 63.4M -704.1M
Net Receivables 74.8M 44.1M 46.1M 53.7M
Accounts Payable 33.3M 40.7M 18.7M 25.7M


Insider Transactions

Here are the insider transactions of stock shares related to Dropbox Inc - Class A:

Filer Name Transaction Text Ownership Date Filer Relation Shares
VOLKMER BART E.Sale at price 22.48 per share.D2022-11-16Officer10.53k
HOUSTON ANDREW WSale at price 22.26 per share.I2022-11-10Chief Executive Officer162.5k
REGAN TIMOTHYSale at price 21.75 per share.D2022-10-25Chief Financial Officer3k
YOUNG TIMOTHY H.Sale at price 21.51 per share.D2022-10-24President15k
VOLKMER BART E.Sale at price 20.12 per share.D2022-10-11Officer11k
VOLKMER BART E.D2022-10-11Officer29.24k
HOUSTON ANDREW WSale at price 20.12 - 21.15 per share.D/I2022-10-11Chief Executive Officer990.23k
HOUSTON ANDREW WI2022-10-10Chief Executive Officer150k
REGAN TIMOTHYSale at price 20.08 per share.D2022-09-26Chief Financial Officer3k
YOUNG TIMOTHY H.Sale at price 20.06 per share.D2022-09-23President15k
VOLKMER BART E.Sale at price 23.03 per share.D2022-09-12Officer11k
REGAN TIMOTHYSale at price 22.87 per share.D2022-09-12Chief Financial Officer5k
YOUNG TIMOTHY H.Sale at price 22.70 per share.D2022-08-24President15k
VOLKMER BART E.Sale at price 24.26 per share.D2022-08-16Officer11.27k
REGAN TIMOTHYSale at price 22.67 per share.D2022-07-25Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 22.68 per share.D2022-07-25President15k
VOLKMER BART E.Sale at price 22.53 per share.D2022-07-11Officer11k
REGAN TIMOTHYSale at price 22.60 per share.D2022-06-27Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 22.29 per share.D2022-06-24President15k
VOLKMER BART E.Sale at price 22.15 per share.D2022-06-10Officer11k
REGAN TIMOTHYSale at price 19.12 per share.D2022-05-25Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 19.31 - 20.16 per share.D2022-05-24President15k
CAMPBELL LISA MSale at price 20.16 per share.D2022-05-20Director4.67k
PEACOCK KARENSale at price 20.32 per share.D2022-05-20Director10.32k
JACOBS PAUL EStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
CAMPBELL LISA MStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
MATHEW SARAStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
BLAIR DONALD WStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
PARASNIS ABHAYStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
PEACOCK KARENStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
SEIBEL MICHAELStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
MATHEW SARAStock Award(Grant) at price 0.00 per share.D2022-05-19Director12.3k
VOLKMER BART E.Sale at price 20.36 per share.D2022-05-17Officer11.27k
YOUNG TIMOTHY H.Sale at price 19.78 per share.D2022-05-12President183.99k
REGAN TIMOTHYSale at price 22.33 per share.D2022-04-25Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 22.34 per share.D2022-04-25President12.75k
VOLKMER BART E.Sale at price 22.62 per share.D2022-04-11Officer11k
VOLKMER BART E.Stock Award(Grant) at price 0.00 per share.D2022-04-01Officer134.56k
REGAN TIMOTHYStock Award(Grant) at price 0.00 per share.D2022-04-01Chief Financial Officer201.84k
REGAN TIMOTHYSale at price 23.39 per share.D2022-04-01Chief Financial Officer1k
PARASNIS ABHAYStock Award(Grant) at price 0.00 per share.D2022-03-25Director1.79k
REGAN TIMOTHYSale at price 23.23 per share.D2022-03-25Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 23.09 per share.D2022-03-24President12.75k
VOLKMER BART E.Sale at price 20.59 per share.D2022-03-11Officer11k
HOUSTON ANDREW WStock Gift at price 0.00 per share.I2022-03-09Chief Executive Officer175k
HOUSTON ANDREW WI2022-03-09Chief Executive Officer175k
REGAN TIMOTHYSale at price 21.46 per share.D2022-02-25Chief Financial Officer2.5k
VOLKMER BART E.Sale at price 20.50 - 21.30 per share.D2022-02-24Officer14.41k
YOUNG TIMOTHY H.Sale at price 20.49 - 21.29 per share.D2022-02-24President12.75k
REGAN TIMOTHYSale at price 23.70 per share.D2022-01-25Chief Financial Officer2.5k
YOUNG TIMOTHY H.Sale at price 23.06 - 23.85 per share.D2022-01-24President12.75k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Dropbox Inc - Class A. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Dropbox Inc - Class A

Here is the result of two systematic investment strategies applied to Dropbox Inc - Class A. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Dropbox Inc - Class A

The following chart shows the equity curve of the two systematic investment strategies applied to Dropbox Inc - Class A:

Dropbox Inc - Class A automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 13.63% on the backtest period.

Performance at glance

Performance

13.63 %

Latent gain

270.27 $

Invested capital

1982.34 $

Annualized return

3.61 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Dropbox Inc - Class A

This is the result of two momentum investment strategies applied to Dropbox Inc - Class A. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Dropbox Inc - Class A

The following chart shows all the entries opened by the momentum investment system on Dropbox Inc - Class A:

Dropbox Inc - Class A momentum entries
  • The first momentum investment strategy would give 22.37% of return on Dropbox Inc - Class A. That represents 945.43$ of latent gain with 4227.23$ of employed capital.
  • The second momentum investment strategy would give 27.91% of return on Dropbox Inc - Class A. That represents 982.96$ of latent gain with 3522.26$ of employed capital.
Performance at glance (1Q Momentum)

Performance

22.37 %

Latent gain

945.43 $

Invested capital

4227.23 $

Annualized return

19.84 %
Performance at glance (2Q Momentum)

Performance

27.91 %

Latent gain

982.96 $

Invested capital

3522.26 $

Annualized return

8.46 %

Momentum equity curve on Dropbox Inc - Class A

The following chart shows the equity curve of the two momentum strategies applied to Dropbox Inc - Class A:

Dropbox Inc - Class A momentum equity

Note: the dividends potentially given by Dropbox Inc - Class A are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Dropbox Inc - Class A

The following chart shows the employed capital evolution of the two momentum strategies on Dropbox Inc - Class A since the beginning:

Dropbox Inc - Class A

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Dropbox Inc - Class A

Buy the dip entry openings on Dropbox Inc - Class A

Dropbox Inc - Class A

The performance achieved by the robo-advisor on Dropbox Inc - Class A is 35.31%. That represents 174.18$ of latent gain with 493.26$ of employed capital. The following chart shows Dropbox Inc - Class A stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Dropbox Inc - Class A, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

35.31 %

Latent gain

174.18 $

Invested capital

493.26 $

Annualized return

19.84 %

Equity curve of the strategy applied to Dropbox Inc - Class A

The following chart shows the result of the investment strategy applied to Dropbox Inc - Class A:

Dropbox Inc - Class A

Note: the dividends potentially given by Dropbox Inc - Class A are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Dropbox Inc - Class A

The following chart shows the employed capital evolution since the beginning of the investment strategy on Dropbox Inc - Class A:

Dropbox Inc - Class A

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Dropbox Inc - Class A

In this section, I will compare the three previous investment strategies applied to Dropbox Inc - Class A.

Equity curve comparison on Dropbox Inc - Class A

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Dropbox Inc - Class A investment strategy comparison

Employed capital comparison on Dropbox Inc - Class A

Dropbox Inc - Class A investment comparison

Performance comparison on Dropbox Inc - Class A

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 13.63% 270.27$ 1982.34$ 3.61%
Momentum 1 quarter 22.37% 945.43$ 4227.23$ 6.32%
Momentum 2 quarters 27.91% 982.96$ 3522.26$ 8.46%
Non-directional 35.31% 174.18$ 493.26$ 19.84%
Annualized return comparison

Automatic investment

3.61 %

Momentum 1Q

8.46 %

Momentum 2Q

8.46 %

Non-directional

19.84 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Dropbox Inc - Class A:

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months


Note: The algorithm computes the probability of correlation between Dropbox Inc - Class A and the other stocks. There may be false positives or some missing correlated stocks. If the price of Dropbox Inc - Class A does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Dropbox Inc - Class A
Country United States
City San Francisco
Address 1800 Owens Street
Phone 415 857 6800
Website www.dropbox.com
FullTime employees 2667
Industry Software—Infrastructure
Sector Technology
Exchange XNAS
Ticker DBX
Market www.nasdaq.com

Dropbox Inc - Class A ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown