WHITBREAD PLC ORD 76 122/153P chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 8.48
Dividend & Yield0.59£ (2.29%)
Beta 1.1
Market capitalization 5.27B
Operating cash flow 508.7M
ESG Scores 17.8

Company description

Whitbread plc operates hotels and restaurants in the United Kingdom, Germany, and internationally. It operates approximately 841 hotels with 82,286 rooms in the United Kingdom; 10 hotels in the Middle East; and 35 hotels with 5,875 rooms in Germany under the Premier Inn, ZIP by Premier Inn, and hub by Premier Inn brands. The company also operates 439 restaurants under the Brewers Fayre, Beefeater, Whitbread Inns, Cookhouse & Pub, Bar+Block Steakhouse, Thyme, and Table Table brands in the United Kingdom. Whitbread plc was founded in 1742 and is based in Dunstable, the United Kingdom.

Sector: Consumer Cyclical - Industry: Lodging

Financial Ratios
Quick Ratio1.83
Working Capital0.07
Return On Equity0.01
Debt To Equity0.24
Fixed Asset Ratio0.01
Fixed Interest Cover0.49

Financial data

Financial Statements

Cashflow Statement 2019-02-28 2020-02-27 2021-02-25 2022-03-03
Change To Liabilities 54.9M -60.8M -129.1M 235.2M
Total Cashflows From Investing Activities 3.26B -575.8M -228M -204.6M
Net Borrowings -203.1M -73.1M 400M -431M
Total Cash From Financing Activities -551.9M -2.55B 1.37B -427.1M
Change To Operating Activities
Issuance Of Stock 8.5M 9.5M 1.01B 1.9M
Net Income 3.73B 217.9M -906.5M 42.5M
Change In Cash 3.31B -2.9B 753.4M -123.6M
Effect Of Exchange Rate -300k -8.1M 1.4M -600k
Total Cash From Operating Activities 603.2M 234.2M -391.1M 508.7M
Depreciation 306.6M 249M 276.6M 326.9M
Change To Account Receivables -57.6M -4.1M 27.8M -45.4M
Other Cashflows From Financing Activities 1M 1M -41M 2M
Change To Netincome -3.49B -188.5M 315M -43.2M
Capital Expenditures -479.6M -372.7M -217.4M -200.4M

Income Statement 2019-02-28 2020-02-27 2021-02-25 2022-03-03
Research Development
Income Before Tax 218.1M 280M -1.01B 58.2M
Net Income 3.73B 217.9M -906.5M 42.5M
Selling General Administrative 2.5M 2M -600k 300k
Gross Profit 681.7M 818.7M -253.5M 481.9M
Ebit 426.7M 489.9M -610M 74.7M
Operating Income 426.7M 489.9M -610M 74.7M
Interest Expense -143.5M -141.9M -149.3M -169.7M
Income Tax Expense 41.3M 62.1M -100.9M 15.7M
Total Revenue 2.05B 2.08B 597.2M 1.71B
Cost Of Revenue 1.37B 1.26B 850.7M 1.23B
Total Other Income ExpenseNet -208.6M -209.9M -380.8M -19M
Net Income From Continuing Ops 176.8M 217.9M -906.5M 42.5M
Net Income Applicable To Common Shares 3.73B 217.9M -906.5M 42.5M

Balance Sheet Statement 2019-02-28 2020-02-27 2021-02-25 2022-03-03
Total Liabilities 4.38B 4.08B 4.96B 5.45B
Total Stockholder Equity 5.65B 3.75B 3.83B 4.12B
Other Current Liabilities 589M 226M 32.3M 19.6M
Total Assets 10.03B 7.83B 8.8B 9.57B
Common Stock 150.6M 112.9M 164.7M 164.8M
Other Current Assets 14.1M 23.9M 27.2M 64.8M
Retained Earnings 7.94B 5.86B 4.94B 5.23B
Treasury Stock -2.52B -2.32B -2.3B -2.3B
Cash 3.4B 502.6M 1.26B 1.13B
Total Current Liabilities 949.9M 646.9M 775.3M 719.6M
Other Stockholder Equity -1.83B -1.79B -1.78B -2.3B
Property, Plant, and Equipment 6.23B 6.51B 7.02B 7.49B
Total Current Assets 3.56B 847.9M 1.37B 1.33B
Net Tangible Assets 5.48B 3.58B 3.67B 3.96B
Net Receivables 88.5M 307.7M 56.6M 92.2M
Accounts Payable 78M 55.5M 316.5M 570.7M


Insider Transactions

Here are the insider transactions of stock shares related to WHITBREAD PLC ORD 76 122/153P:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Whitbread PlcD2022-09-30
Norges BankD2022-09-29663.7k
L&R Ventures LtdD2022-09-28
Whitbread PlcD2022-08-31
Ewins (Simon)Bought at price 29.86 per share.D2022-08-241.19k
Whitbread PlcD2022-07-29
Jones (Nigel)Sold at price 30.11 per share.D2022-07-114.41k
Kennedy (Chris)Bought at price 29.46 per share.D2022-07-011.02k
MFS Investment ManagementD2022-06-16345.54k
MFS Investment ManagementD2022-06-081.25M
Whitbread PlcD2022-05-31
Vaughan (Chris)D2022-05-267.67k
Vaughan (Chris)Sold at price 34.22 per share.D2022-05-263.7k
Jones (Nigel)D2022-05-264.82k
Jones (Nigel)Sold at price 34.22 per share.D2022-05-262.33k
Jones (Simon)D2022-05-269.79k
Jones (Simon)Sold at price 34.22 per share.D2022-05-264.73k
Ewins (Simon)D2022-05-2610.99k
Ewins (Simon)Sold at price 34.22 per share.D2022-05-265.31k
Patel (Hemant)D2022-05-262.73k
Patel (Hemant)Sold at price 34.22 per share.D2022-05-261.32k
Anderson (Mark)D2022-05-268.56k
Anderson (Mark)Sold at price 34.22 per share.D2022-05-264.14k
Brittain (Alison)D2022-05-2626.64k
Brittain (Alison)Sold at price 34.22 per share.D2022-05-2612.88k
Chima (Fumbi)Bought at price 33.11 per share.D2022-05-24789
Fiskers (Frank)Bought at price 32.39 per share.D2022-05-131.75k
Longview Partners LPD2022-04-27
MFS Investment ManagementD2022-04-27
Kennedy (Chris)D2022-04-27
Fiskers (Frank)D2022-04-27
Gillingwater (Richard Dunnell)D2022-04-27
Vulcan Value Partners, LLCD2022-04-27
Smalley (Louise)D2022-04-27
Scottish Widows Investment Partnership LtdD2022-04-27
Chima (Fumbi)D2022-04-27
Crozier (Adam Alexander)D2022-04-27
Brittain (Alison)D2022-04-27
Cadbury (Nicholas Theodore)D2022-04-27
BlackRock Investment Management (UK) Ltd.D2022-04-27
Atkins (David)D2022-04-27
Atwal (Kalvinder)D2022-04-27
Whitbread PlcD2022-03-31
Jones (Simon)Sold at price 36.25 per share.D2022-03-041.4k
Jones (Simon)Bought at price 36.26 per share.D2022-03-04700
Cadbury (Nicholas Theodore)Exercise of Option at price 34.05 per share.D2022-03-046.21k
Cadbury (Nicholas Theodore)Sold at price 34.05 per share.D2022-03-042.92k
Brittain (Alison)D2022-03-03
Cadbury (Nicholas Theodore)D2022-03-03
Atkins (David)D2022-03-03
Atwal (Kalvinder)D2022-03-03

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to WHITBREAD PLC ORD 76 122/153P. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on WHITBREAD PLC ORD 76 122/153P

Here is the result of two systematic investment strategies applied to WHITBREAD PLC ORD 76 122/153P. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on WHITBREAD PLC ORD 76 122/153P

The following chart shows the equity curve of the two systematic investment strategies applied to WHITBREAD PLC ORD 76 122/153P:

WHITBREAD PLC ORD 76 122/153P automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -14.71% on the backtest period.

Performance at glance

Performance

-14.71 %

Latent gain

-1656.03 £

Invested capital

11256.03 £

Annualized return

-3.57 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on WHITBREAD PLC ORD 76 122/153P

This is the result of two momentum investment strategies applied to WHITBREAD PLC ORD 76 122/153P. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on WHITBREAD PLC ORD 76 122/153P

The following chart shows all the entries opened by the momentum investment system on WHITBREAD PLC ORD 76 122/153P:

WHITBREAD PLC ORD 76 122/153P momentum entries
  • The first momentum investment strategy would give -3.15% of return on WHITBREAD PLC ORD 76 122/153P. That represents -312.07£ of latent gain with 9912.07£ of employed capital.
  • The second momentum investment strategy would give -8.84% of return on WHITBREAD PLC ORD 76 122/153P. That represents -620.69£ of latent gain with 7020.69£ of employed capital.
Performance at glance (1Q Momentum)

Performance

-3.15 %

Latent gain

-312.07 £

Invested capital

9912.07 £

Annualized return

-2.2 %
Performance at glance (2Q Momentum)

Performance

-8.84 %

Latent gain

-620.69 £

Invested capital

7020.69 £

Annualized return

-2.43 %

Momentum equity curve on WHITBREAD PLC ORD 76 122/153P

The following chart shows the equity curve of the two momentum strategies applied to WHITBREAD PLC ORD 76 122/153P:

WHITBREAD PLC ORD 76 122/153P momentum equity

Note: the dividends potentially given by WHITBREAD PLC ORD 76 122/153P are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on WHITBREAD PLC ORD 76 122/153P

The following chart shows the employed capital evolution of the two momentum strategies on WHITBREAD PLC ORD 76 122/153P since the beginning:

WHITBREAD PLC ORD 76 122/153P

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250£, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000£.


Buy the dip strategy result on WHITBREAD PLC ORD 76 122/153P

Buy the dip entry openings on WHITBREAD PLC ORD 76 122/153P

WHITBREAD PLC ORD 76 122/153P

The performance achieved by the robo-advisor on WHITBREAD PLC ORD 76 122/153P is -4.67%. That represents -156.9$ of latent gain with 3356.9£ of employed capital. The following chart shows WHITBREAD PLC ORD 76 122/153P stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of WHITBREAD PLC ORD 76 122/153P, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-4.67 %

Latent gain

-156.9 £

Invested capital

3356.9 £

Annualized return

-2.2 %

Equity curve of the strategy applied to WHITBREAD PLC ORD 76 122/153P

The following chart shows the result of the investment strategy applied to WHITBREAD PLC ORD 76 122/153P:

WHITBREAD PLC ORD 76 122/153P

Note: the dividends potentially given by WHITBREAD PLC ORD 76 122/153P are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on WHITBREAD PLC ORD 76 122/153P

The following chart shows the employed capital evolution since the beginning of the investment strategy on WHITBREAD PLC ORD 76 122/153P:

WHITBREAD PLC ORD 76 122/153P

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on WHITBREAD PLC ORD 76 122/153P

In this section, I will compare the three previous investment strategies applied to WHITBREAD PLC ORD 76 122/153P.

Equity curve comparison on WHITBREAD PLC ORD 76 122/153P

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

WHITBREAD PLC ORD 76 122/153P investment strategy comparison

Employed capital comparison on WHITBREAD PLC ORD 76 122/153P

WHITBREAD PLC ORD 76 122/153P investment comparison

Performance comparison on WHITBREAD PLC ORD 76 122/153P

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -14.71% -1656.03£ 11256.03£ -3.57%
Momentum 1 quarter -3.15% -312.07£ 9912.07£ -0.81%
Momentum 2 quarters -8.84% -620.69£ 7020.69£ -2.43%
Non-directional -4.67% -156.9£ 3356.9£ -2.2%
Annualized return comparison

Automatic investment

-3.57 %

Momentum 1Q

-2.43 %

Momentum 2Q

-2.43 %

Non-directional

-2.2 %

Correlated stocks

Here are the most positively and negatively correlated stocks with WHITBREAD PLC ORD 76 122/153P:

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

  • Beyond Air Inc

  • Note: The algorithm computes the probability of correlation between WHITBREAD PLC ORD 76 122/153P and the other stocks. There may be false positives or some missing correlated stocks. If the price of WHITBREAD PLC ORD 76 122/153P does not vary for 36 weeks, the correlation calculation result will be wrong.


    Company information

    Company name WHITBREAD PLC ORD 76 122/153P
    Country United Kingdom
    City Dunstable
    Address Whitbread Court
    Phone 44 15 8242 4200
    Website www.whitbread.co.uk
    FullTime employees 35700
    Industry Lodging
    Sector Consumer Cyclical
    Exchange XLON
    Ticker WTB.XLON
    Market www.londonstockexchange.com

    WHITBREAD PLC ORD 76 122/153P ESG Scores

    Environment scores

    Environment ESG Factors Scores
    Environment Score 8.1
    Peer Environment Performance 5.7112195121951
    Environment Percentile unknown
    Palm Oil no
    Nuclear no
    Fur Leather no
    GMO no
    Coal no
    Pesticides no
    Animal Testing no

    Social scores

    Social ESG Factors Scores
    Social Score 6.6
    Peer Social Performance 10.78756097561
    Social Percentile unknown
    Highest Controversy 1
    Peer Highest Controversy Performance 2.0681818181818
    Adult no
    Gambling no
    Alcoholic no
    Tobacco no
    Catholic no
    Controversial Weapons no
    Small Arms no
    Military Contract no
    Peer Count yes

    Related Controversy: Governance Incidents


    Governance scores

    Governance ESG Factors Scores
    Governance Score 3.1
    Peer Governance Performance 6.5909756097561
    Governance Percentile unknown

    ESG at glance
    Total ESG Scores: 17.8
    Environment Score: 8.1
    Social Score: 6.6
    Governance Score: 3.1

    ESG Performance: UNDER_PERF

    Peer Group: Consumer Services

    Peer Esg Score Performance: 22.789545454545

    Rating Year: 2022

    Rating Month: 8

    Max Age: 86400

    Percentile: 18