CAIRN ENERGY PLC ORD 231/169P chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 0.43
Dividend & YieldN/A£ (N/A)
Beta 1.51
Market capitalization 781.38M
Operating cash flow 97.7M
ESG Scores unknown

Company description

Capricorn Energy PLC operates as an independent oil and gas exploration, development, and production company. The company holds a portfolio of exploration, development, and production assets in the United Kingdom, Israel, Egypt, Mauritania, Mexico, and Suriname. Its activities focused in North West Europe, North and West Africa, and Latin America. The company was formerly known as Cairn Energy PLC and changed its name to Capricorn Energy PLC in December 2021. Capricorn Energy PLC was founded in 1980 and is headquartered in Edinburgh, the United Kingdom.

Sector: Energy - Industry: Oil & Gas E&P

Financial Ratios
Quick Ratio8.65
Working Capital0.62
Return On Equity0.5
Debt To Equity0.09
Fixed Asset Ratio0.05
Fixed Interest Cover-9.52

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 22.7M 4.9M 11.6M -11.5M
Total Cashflows From Investing Activities -278.4M -166.2M 225.6M -296M
Net Borrowings 83.5M -139.1M -55.5M 135.3M
Total Cash From Financing Activities 48.6M -152.9M -69.3M -147.9M
Change To Operating Activities -2.8M -2.8M
Issuance Of Stock 1.7M 100k 300k 900k
Net Income -1.14B 93.6M -393.8M 894.5M
Change In Cash -20.2M 87.4M 415.9M -255.5M
Effect Of Exchange Rate 600k 1.7M 1.7M 8.5M
Total Cash From Operating Activities 209M 406.5M 257.9M 179.9M
Depreciation 338.9M 73.5M 2.2M 53.1M
Change To Account Receivables -41.6M 2.2M 16.6M -70.8M
Other Cashflows From Financing Activities -23M -13.9M -13.1M -10.4M
Change To Netincome 999.6M 236.5M 614.6M -685.6M
Capital Expenditures -112.4M -80.5M -274.1M -26.9M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax -1.21B 119.5M -157.2M 873.7M
Net Income -1.14B 93.6M -393.8M 894.5M
Selling General Administrative 48.4M 32.3M 41.1M 53.3M
Gross Profit 257.4M 443.1M -11.7M 20.8M
Ebit -129M 233.9M -130.2M -133.3M
Operating Income -129M 233.9M -130.2M -133.3M
Interest Expense -15.9M -24M -6.7M -14M
Income Tax Expense -89.4M 300k 100k 4.2M
Total Revenue 410.3M 533.4M 400k 57.1M
Cost Of Revenue 152.9M 90.3M 12.1M 36.3M
Total Other Income ExpenseNet -1.08B -114.4M -27M 1.01B
Net Income From Continuing Ops -1.12B 119.2M -157.3M 869.5M
Net Income Applicable To Common Shares -1.14B 93.6M -393.8M 894.5M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 611.4M 633.5M 509.7M 447.8M
Total Stockholder Equity 1.39B 1.46B 1.13B 1.8B
Other Current Liabilities 87.3M 164.4M 46.7M 112M
Total Assets 2B 2.09B 1.64B 2.25B
Common Stock 12.6M 12.6M 12.6M 12.6M
Other Current Assets 36.7M 147.6M 200k
Retained Earnings 760.2M 861.9M 729.7M 1.35B
Treasury Stock 127.6M 91.2M -106.8M -50.7M
Cash 66.3M 146.5M 569.6M 314.1M
Total Current Liabilities 172.6M 233.8M 142.8M 186.4M
Other Stockholder Equity 127.6M 91.2M -106.8M -50.7M
Property, Plant, and Equipment 1.03B 1.42B 861.3M 379.6M
Total Current Assets 242.1M 424.2M 661.9M 1.62B
Net Tangible Assets 669.2M 1.21B 1.01B 1.67B
Net Receivables 119.6M 97.2M 63.5M 1.2B
Accounts Payable 9.7M 900k 10.6M 1.6M


Insider Transactions

Here are the insider transactions of stock shares related to CAIRN ENERGY PLC ORD 231/169P:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Standard Life Investments LtdSold at price 2.75 per share.D2022-10-2010.97k
Soci�t� G�n�rale S.ABought at price 2.75 per share.D2022-10-205.92k
Soci�t� G�n�rale S.ASold at price 2.74 per share.D2022-10-20146.63k
Natixis S.A.Sold at price 2.69 per share.D2022-10-204.71M
BlackRock Investment Management (UK) Ltd.Bought at price 2.75 per share.D2022-10-205.2k
Bank of Nova ScotiaSold at price 2.69 per share.D2022-10-203.79M
Jefferies International LimitedBought at price 2.76 per share.D2022-10-2018.92k
Jefferies International LimitedSold at price 2.75 per share.D2022-10-2042.17k
Dimensional Fund Advisors, Ltd.Bought at price 2.76 per share.D2022-10-2018.92k
Dimensional Fund Advisors, Ltd.Increase at price 2.74 per share.D2022-10-1935.19k
Bank of America CorporationD2022-10-195.98M
BlackRock Investment Management (UK) Ltd.Increase at price 2.75 per share.D2022-10-1916.94k
Soci�t� G�n�rale S.ABought at price 2.75 per share.D2022-10-192.41k
Soci�t� G�n�rale S.ASold at price 2.75 per share.D2022-10-19227.67k
Vanguard Group Inc.Bought at price 2.75 per share.D2022-10-1910.98k
Jefferies International LimitedIncrease at price 2.75 per share.D2022-10-19105.93k
Jefferies International LimitedD2022-10-18
Kames CapitalSold at price 2.80 per share.D2022-10-181.91k
BlackRock Investment Management (UK) Ltd.Bought at price 2.77 per share.D2022-10-18191.9k
BlackRock Investment Management (UK) Ltd.Sold at price 2.76 per share.D2022-10-18172.31k
Bank of America CorporationD2022-10-18354.95k
Dimensional Fund Advisors, Ltd.Bought at price 2.77 per share.D2022-10-1811.75k
Morley Fund Management LtdSold at price 2.76 per share.D2022-10-18152.31k
Vanguard Group Inc.Sold at price 2.77 per share.D2022-10-181.51k
Soci�t� G�n�rale S.ABought at price 2.74 per share.D2022-10-1810.31k
Soci�t� G�n�rale S.ASold at price 2.76 per share.D2022-10-1810.31k
State Street Global AdvisorIncrease at price 2.76 per share.D2022-10-1858.16k
Standard Life Investments LtdBought at price 2.76 per share.D2022-10-176.9k
Soci�t� G�n�rale S.ABought at price 2.76 per share.D2022-10-171.02k
Soci�t� G�n�rale S.ASold at price 2.76 per share.D2022-10-171.02k
Dimensional Fund Advisors, Ltd.Bought at price 2.76 per share.D2022-10-17470
Legal & General Investment Management, Ltd.Bought at price 2.76 per share.D2022-10-1744.78k
Legal & General Investment Management, Ltd.Sold at price 2.77 per share.D2022-10-1744.06k
Bank of America CorporationD2022-10-1711.6k
BlackRock Investment Management (UK) Ltd.D2022-10-173.05k
BlackRock Investment Management (UK) Ltd.Sold at price 2.73 per share.D2022-10-1425.09k
Bank of Nova ScotiaSold at price 2.74 per share.D2022-10-14914
Legal & General Investment Management, Ltd.Bought at price 2.74 per share.D2022-10-1420.39k
Legal & General Investment Management, Ltd.Sold at price 2.71 per share.D2022-10-148.17k
Jefferies International LimitedBought at price 2.73 per share.D2022-10-1458.07k
Jefferies International LimitedSold at price 2.73 per share.D2022-10-1433.07k
Soci�t� G�n�rale S.ABought at price 2.71 per share.D2022-10-1410.88k
Soci�t� G�n�rale S.ASold at price 2.75 per share.D2022-10-14203.46k
State Street Global AdvisorDecrease at price 2.71 per share.D2022-10-1430.01k
Dimensional Fund Advisors, Ltd.Bought at price 2.73 per share.D2022-10-1433.07k
Goldman Sachs Group IncD2022-10-14291.49k
Goldman Sachs Group IncD2022-10-13164.09k
Dimensional Fund Advisors, Ltd.Increase at price 2.76 per share.D2022-10-1370.18k
Soci�t� G�n�rale S.ABought at price 2.74 per share.D2022-10-1310.57k
Soci�t� G�n�rale S.ASold at price 2.76 per share.D2022-10-1314k
Bank of America CorporationD2022-10-1347.77k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to CAIRN ENERGY PLC ORD 231/169P. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on CAIRN ENERGY PLC ORD 231/169P

Here is the result of two systematic investment strategies applied to CAIRN ENERGY PLC ORD 231/169P. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on CAIRN ENERGY PLC ORD 231/169P

The following chart shows the equity curve of the two systematic investment strategies applied to CAIRN ENERGY PLC ORD 231/169P:

CAIRN ENERGY PLC ORD 231/169P automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 10.61% on the backtest period.

Performance at glance

Performance

10.61 %

Latent gain

210.84 £

Invested capital

1986.36 £

Annualized return

2.58 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on CAIRN ENERGY PLC ORD 231/169P

This is the result of two momentum investment strategies applied to CAIRN ENERGY PLC ORD 231/169P. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on CAIRN ENERGY PLC ORD 231/169P

The following chart shows all the entries opened by the momentum investment system on CAIRN ENERGY PLC ORD 231/169P:

CAIRN ENERGY PLC ORD 231/169P momentum entries
  • The first momentum investment strategy would give 8.09% of return on CAIRN ENERGY PLC ORD 231/169P. That represents 424.87£ of latent gain with 5251.23£ of employed capital.
  • The second momentum investment strategy would give 3.5% of return on CAIRN ENERGY PLC ORD 231/169P. That represents 123.78£ of latent gain with 3538.22£ of employed capital.
Performance at glance (1Q Momentum)

Performance

8.09 %

Latent gain

424.87 £

Invested capital

5251.23 £

Annualized return

-5.22 %
Performance at glance (2Q Momentum)

Performance

3.5 %

Latent gain

123.78 £

Invested capital

3538.22 £

Annualized return

0.96 %

Momentum equity curve on CAIRN ENERGY PLC ORD 231/169P

The following chart shows the equity curve of the two momentum strategies applied to CAIRN ENERGY PLC ORD 231/169P:

CAIRN ENERGY PLC ORD 231/169P momentum equity

Note: the dividends potentially given by CAIRN ENERGY PLC ORD 231/169P are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CAIRN ENERGY PLC ORD 231/169P

The following chart shows the employed capital evolution of the two momentum strategies on CAIRN ENERGY PLC ORD 231/169P since the beginning:

CAIRN ENERGY PLC ORD 231/169P

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250£, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000£.


Buy the dip strategy result on CAIRN ENERGY PLC ORD 231/169P

Buy the dip entry openings on CAIRN ENERGY PLC ORD 231/169P

CAIRN ENERGY PLC ORD 231/169P

The performance achieved by the robo-advisor on CAIRN ENERGY PLC ORD 231/169P is -11.07%. That represents -113.98$ of latent gain with 1029.48£ of employed capital. The following chart shows CAIRN ENERGY PLC ORD 231/169P stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of CAIRN ENERGY PLC ORD 231/169P, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-11.07 %

Latent gain

-113.98 £

Invested capital

1029.48 £

Annualized return

-5.22 %

Equity curve of the strategy applied to CAIRN ENERGY PLC ORD 231/169P

The following chart shows the result of the investment strategy applied to CAIRN ENERGY PLC ORD 231/169P:

CAIRN ENERGY PLC ORD 231/169P

Note: the dividends potentially given by CAIRN ENERGY PLC ORD 231/169P are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on CAIRN ENERGY PLC ORD 231/169P

The following chart shows the employed capital evolution since the beginning of the investment strategy on CAIRN ENERGY PLC ORD 231/169P:

CAIRN ENERGY PLC ORD 231/169P

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on CAIRN ENERGY PLC ORD 231/169P

In this section, I will compare the three previous investment strategies applied to CAIRN ENERGY PLC ORD 231/169P.

Equity curve comparison on CAIRN ENERGY PLC ORD 231/169P

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

CAIRN ENERGY PLC ORD 231/169P investment strategy comparison

Employed capital comparison on CAIRN ENERGY PLC ORD 231/169P

CAIRN ENERGY PLC ORD 231/169P investment comparison

Performance comparison on CAIRN ENERGY PLC ORD 231/169P

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 10.61% 210.84£ 1986.36£ 2.58%
Momentum 1 quarter 8.09% 424.87£ 5251.23£ 2.09%
Momentum 2 quarters 3.5% 123.78£ 3538.22£ 0.96%
Non-directional -11.07% -113.98£ 1029.48£ -5.22%
Annualized return comparison

Automatic investment

2.58 %

Momentum 1Q

0.96 %

Momentum 2Q

0.96 %

Non-directional

-5.22 %

Correlated stocks

Here are the most positively and negatively correlated stocks with CAIRN ENERGY PLC ORD 231/169P:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between CAIRN ENERGY PLC ORD 231/169P and the other stocks. There may be false positives or some missing correlated stocks. If the price of CAIRN ENERGY PLC ORD 231/169P does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name CAIRN ENERGY PLC ORD 231/169P
Country United Kingdom
City Edinburgh
Address 50 Lothian Road
Phone 44 13 1475 3000
Website www.capricornenergy.com
FullTime employees 191
Industry Oil & Gas E&P
Sector Energy
Exchange XLON
Ticker CNE.XLON
Market www.londonstockexchange.com

CAIRN ENERGY PLC ORD 231/169P ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown