Korian S.A. chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 41.17
Dividend & YieldN/A£ (N/A)
Beta 1.13
Market capitalization 11.87M
Operating cash flow 910.33M
ESG Scores unknown

Company description

Korian provides a range of medical and non-medical care and support services for the elderly and people with short or longer-term health issues. The company operates long-term care nursing homes, specialized clinics, and assisted living and shared housing facilities for seniors, as well as offers home care, support, and hospitalization services. As of December 31, 2021, it operated with 91,808 beds. The company operates approximately 850 care facilities and networks in France, Germany, Italy, Spain, the Netherlands, and Belgium. The company was formerly known as Korian-Medica S.A. and changed its name to Korian in July 2015. Korian was founded in 2001 and is based in Paris, France.

Sector: - Industry:

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 27.96M 31.26M 29.86M 54.23M
Total Cashflows From Investing Activities -363.34M -636.25M -1.1B -835.13M
Net Borrowings 159.51M -124.12M 655.91M -42.03M
Total Cash From Financing Activities 24.87M -334.86M 1.11B 27.4M
Change To Operating Activities 21.52M -7.55M -9.09M -121.14M
Issuance Of Stock 473k 1.13M 640.76M 92.51M
Net Income 123.13M 114.68M 39.4M 94.62M
Change In Cash 38.8M -205.39M 810.06M 50.3M
Effect Of Exchange Rate 4.17M 4.17M 4.17M 4.17M
Total Cash From Operating Activities 377.27M 765.71M 794.77M 853.87M
Depreciation 163.3M 510.64M 556.68M 607.08M
Change To Account Receivables -13M -26.22M 6.4M -24.76M
Other Cashflows From Financing Activities -102.03M -187.22M -172.8M 15.92M
Change To Netincome 73.69M 143.65M 185.7M 246.09M
Capital Expenditures -264.6M -326.27M -520.1M -538.62M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax 177.64M 175.51M 59.28M 129.9M
Net Income 123.13M 114.68M 39.4M 94.62M
Selling General Administrative 765.43M 448.9M 437.01M 426.54M
Gross Profit 1.35B 1.42B 1.3B 1.31B
Ebit 303.85M 374.25M 203.34M 226.05M
Operating Income 303.85M 374.25M 203.34M 226.05M
Interest Expense -100.06M -164.07M -187.31M -191.78M
Income Tax Expense 52.61M 59.29M 17.18M 13.5M
Total Revenue 3.34B 3.61B 3.77B 4.15B
Cost Of Revenue 1.99B 2.19B 2.47B 2.84B
Total Other Income ExpenseNet -126.21M -198.74M -144.06M -96.15M
Net Income From Continuing Ops 125.03M 116.22M 42.1M 116.39M
Net Income Applicable To Common Shares 123.13M 114.68M 39.4M 94.62M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 5.06B 8.37B 9.87B 10.54B
Total Stockholder Equity 2.56B 2.56B 3.16B 3.5B
Other Current Liabilities 404.68M 485.13M 491.53M 552.2M
Total Assets 7.62B 10.94B 13.2B 14.32B
Common Stock 409.88M 413.64M 525.19M 527.97M
Other Current Assets 9.39M 18.25M 23.66M 108.9M
Retained Earnings
Treasury Stock 1.26B 1.24B 1.45B 1.78B
Cash 550.36M 344.79M 1.16B 1.21B
Total Current Liabilities 1.39B 1.93B 2.61B 2.45B
Other Stockholder Equity 1.26B 1.24B 1.45B 1.78B
Property, Plant, and Equipment 2.29B 5.47B 6.1B 6.55B
Total Current Assets 998.96M 903.23M 1.88B 2.21B
Net Tangible Assets -1.58B -1.89B -1.91B -1.9B
Net Receivables 387.72M 465.97M 623.51M 781.3M
Accounts Payable 315.11M 369.94M 453.62M 499.72M


Insider Transactions

Here are the insider transactions of stock shares related to Korian S.A.:

Filer Name Transaction Text Ownership Date Filer Relation Shares
NO DATA

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Korian S.A.. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Korian S.A.

Here is the result of two systematic investment strategies applied to Korian S.A.. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Korian S.A.

The following chart shows the equity curve of the two systematic investment strategies applied to Korian S.A.:

Korian S.A. automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 0% on the backtest period.

Performance at glance

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

0.0 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Korian S.A.

This is the result of two momentum investment strategies applied to Korian S.A.. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Korian S.A.

The following chart shows all the entries opened by the momentum investment system on Korian S.A.:

Korian S.A. momentum entries
  • The first momentum investment strategy would give 5.59% of return on Korian S.A.. That represents 14.22£ of latent gain with 254.34£ of employed capital.
  • The second momentum investment strategy would give 0% of return on Korian S.A.. That represents 0.0£ of latent gain with 0.0£ of employed capital.
Performance at glance (1Q Momentum)

Performance

5.59 %

Latent gain

14.22 £

Invested capital

254.34 £

Annualized return

-0.0 %
Performance at glance (2Q Momentum)

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

-0.0 %

Momentum equity curve on Korian S.A.

The following chart shows the equity curve of the two momentum strategies applied to Korian S.A.:

Korian S.A. momentum equity

Note: the dividends potentially given by Korian S.A. are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Korian S.A.

The following chart shows the employed capital evolution of the two momentum strategies on Korian S.A. since the beginning:

Korian S.A.

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250£, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000£.


Buy the dip strategy result on Korian S.A.

Buy the dip entry openings on Korian S.A.

Korian S.A.

The performance achieved by the robo-advisor on Korian S.A. is 0%. That represents 0.0$ of latent gain with 0.0£ of employed capital. The following chart shows Korian S.A. stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Korian S.A., and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

-0.0 %

Equity curve of the strategy applied to Korian S.A.

The following chart shows the result of the investment strategy applied to Korian S.A.:

Korian S.A.

Note: the dividends potentially given by Korian S.A. are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Korian S.A.

The following chart shows the employed capital evolution since the beginning of the investment strategy on Korian S.A.:

Korian S.A.

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Korian S.A.

In this section, I will compare the three previous investment strategies applied to Korian S.A..

Equity curve comparison on Korian S.A.

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Korian S.A. investment strategy comparison

Employed capital comparison on Korian S.A.

Korian S.A. investment comparison

Performance comparison on Korian S.A.

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 0% 0.0£ 0.0£ 0.0%
Momentum 1 quarter 5.59% 14.22£ 254.34£ 139.75%
Momentum 2 quarters 0% 0.0£ 0.0£ -0.0%
Non-directional 0% 0.0£ 0.0£ -0.0%
Annualized return comparison

Automatic investment

0.0 %

Momentum 1Q

-0.0 %

Momentum 2Q

-0.0 %

Non-directional

-0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Korian S.A.:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Korian S.A. and the other stocks. There may be false positives or some missing correlated stocks. If the price of Korian S.A. does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Korian S.A.
Country France
City Paris
Address 21 - 25 rue Balzac
Phone 33 1 55 37 52 00
Website www.korian.com
FullTime employees
Industry
Sector
Exchange XLON
Ticker 0OPS.XLON
Market www.londonstockexchange.com

Korian S.A. ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown