GN Store Nord A/S chart

Last update: 2022-12-30
Key statistics and financials
Revenue per share 129.79
Dividend & YieldN/A£ (N/A)
Beta 1.02
Market capitalization N/A
Operating cash flow 738M
ESG Scores unknown

Company description

GN Store Nord A/S develops, manufactures, and markets audio and video communications solutions for medical, professional, and consumer technology solutions in Denmark, rest of Europe, North America, and internationally. It operates in two segments, GN Hearing and GN Audio. The GN Hearing segment produces and sells hearing instruments and products. The GN Audio segment supplies headsets, video cameras, and speakerphones for professional use and consumer products. It offers its products under the ReSound, Beltone, Interton, Jabra, BlueParrott, FalCom, and Audigy brands. GN Store Nord A/S was founded in 1869 and is based in Ballerup, Denmark.

Sector: - Industry:

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 406M 480M 1.03B 37M
Total Cashflows From Investing Activities -1.06B -1.61B -1.49B -1.76B
Net Borrowings 271M 2.44B -1.31B 5.41B
Total Cash From Financing Activities -902M 494M -1.77B 4.19B
Change To Operating Activities
Issuance Of Stock 65M 271M 194M 159M
Net Income 1.24B 1.45B 1.25B 1.76B
Change In Cash 110M 1.09B -71M 4.55B
Effect Of Exchange Rate -1M 4M -19M 16M
Total Cash From Operating Activities 2.07B 2.21B 3.21B 2.11B
Depreciation 285M 502M 528M 492M
Change To Account Receivables -273M -456M -189M -610M
Other Cashflows From Financing Activities -8M -409M -12M -30M
Change To Netincome 246M 97M 555M -57M
Capital Expenditures -160M -232M -221M -457M

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development 851M 977M 1.08B 1.39B
Income Before Tax 1.61B 1.91B 1.61B 2.27B
Net Income 1.24B 1.45B 1.25B 1.76B
Selling General Administrative 3.76B 4.27B 4.43B 4.7B
Gross Profit 6.57B 7.58B 7.29B 8.68B
Ebit 1.81B 2.13B 1.67B 2.45B
Operating Income 1.81B 2.13B 1.67B 2.45B
Interest Expense -56M -111M -68M -91M
Income Tax Expense 359M 445M 343M 481M
Total Revenue 10.61B 12.57B 13.45B 15.78B
Cost Of Revenue 4.03B 4.99B 6.16B 7.09B
Total Other Income ExpenseNet -205M -216M -62M -177M
Net Income From Continuing Ops 1.25B 1.47B 1.27B 1.79B
Net Income Applicable To Common Shares 1.24B 1.45B 1.25B 1.76B

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 7.92B 11.83B 11.5B 17.32B
Total Stockholder Equity 5.1B 4.85B 5.18B 6.23B
Other Current Liabilities 2.07B 2.56B 3.31B 3.11B
Total Assets 13.02B 16.68B 16.68B 23.55B
Common Stock 583M 569M 569M 553M
Other Current Assets 7M 13M 28M 28M
Retained Earnings 8.19B 8.62B 9.77B 10.51B
Treasury Stock -3.68B -4.34B -5.16B -4.83B
Cash 636M 1.73B 1.66B 6.21B
Total Current Liabilities 3.06B 4.96B 5.03B 6.14B
Other Stockholder Equity -1.09B -921M -1.52B -1.1B
Property, Plant, and Equipment 514M 1.08B 1.06B 1.3B
Total Current Assets 4.28B 6.19B 6.52B 11.99B
Net Tangible Assets -1.5B -2.57B -1.83B -2.04B
Net Receivables 2.69B 3.14B 3.11B 3.81B
Accounts Payable 934M 1.06B 1.24B 1.28B


Insider Transactions

Here are the insider transactions of stock shares related to GN Store Nord A/S:

Filer Name Transaction Text Ownership Date Filer Relation Shares
GN Store Nord A/SBuy Back at price 57.01 per share.D2020-02-175.28k
GN Store Nord A/SBuy Back at price 56.67 per share.D2020-02-143.2k
GN Store Nord A/SBuy Back at price 56.58 per share.D2020-02-135.14k
GN Store Nord A/SBuy Back at price 56.11 per share.D2020-02-123.66k
GN Store Nord A/SBuy Back at price 55.08 per share.D2020-02-112.92k
GN Store Nord A/SBuy Back at price 54.44 per share.D2020-02-107.13k
GN Store Nord A/SBuy Back at price 50.08 per share.D2020-02-044.35k
GN Store Nord A/SBuy Back at price 49.16 per share.D2020-02-034.11k
GN Store Nord A/SBuy Back at price 50.26 per share.D2020-01-3117k
GN Store Nord A/SBuy Back at price 50.44 per share.D2020-01-3012k
GN Store Nord A/SBuy Back at price 50.34 per share.D2020-01-298.92k
GN Store Nord A/SBuy Back at price 50.24 per share.D2020-01-287.7k
GN Store Nord A/SBuy Back at price 50.51 per share.D2020-01-2715k
GN Store Nord A/SBuy Back at price 51.30 per share.D2020-01-2415k
GN Store Nord A/SBuy Back at price 50.54 per share.D2020-01-2313.97k
GN Store Nord A/SBuy Back at price 49.89 per share.D2020-01-225.7k
GN Store Nord A/SBuy Back at price 49.56 per share.D2020-01-2112.63k
GN Store Nord A/SBuy Back at price 49.68 per share.D2020-01-2015k
GN Store Nord A/SBuy Back at price 49.58 per share.D2020-01-1710k
GN Store Nord A/SBuy Back at price 49.26 per share.D2020-01-1615k
GN Store Nord A/SIncrease at price 49.03 per share.D2020-01-1510k
GN Store Nord A/SBuy Back at price 47.78 per share.D2020-01-1410.83k
GN Store Nord A/SBuy Back at price 45.51 per share.D2020-01-0615k
GN Store Nord A/SBuy Back at price 46.39 per share.D2020-01-0317.11k
GN Store Nord A/SBuy Back at price 46.93 per share.D2020-01-0213.45k
GN Store Nord A/SBuy Back at price 47.20 per share.D2019-12-3010k
GN Store Nord A/SBuy Back at price 47.44 per share.D2019-12-279.83k
GN Store Nord A/SBuy Back at price 46.01 per share.D2019-12-167.08k
GN Store Nord A/SBuy Back at price 45.55 per share.D2019-12-1315k
GN Store Nord A/SBuy Back at price 45.61 per share.D2019-12-128.7k
GN Store Nord A/SBuy Back at price 45.45 per share.D2019-12-1124.49k
GN Store Nord A/SBuy Back at price 46.13 per share.D2019-12-1014.04k
GN Store Nord A/SBuy Back at price 46.26 per share.D2019-12-0915k
GN Store Nord A/SBuy Back at price 46.52 per share.D2019-12-069.21k
GN Store Nord A/SBuy Back at price 46.79 per share.D2019-12-0510k
GN Store Nord A/SBuy Back at price 46.66 per share.D2019-12-0415k
GN Store Nord A/SBuy Back at price 46.27 per share.D2019-12-0314.51k
GN Store Nord A/SBuy Back at price 46.29 per share.D2019-11-1814.18k
GN Store Nord A/SBuy Back at price 45.34 per share.D2019-11-1511.95k
GN Store Nord A/SBuy Back at price 45.18 per share.D2019-11-1420k
GN Store Nord A/SBuy Back at price 45.00 per share.D2019-11-1316.58k
GN Store Nord A/SBuy Back at price 44.62 per share.D2019-11-128.34k
GN Store Nord A/SBuy Back at price 45.15 per share.D2019-11-1113.44k
GN Store Nord A/SBuy Back at price 44.90 per share.D2019-11-0815k
GN Store Nord A/SBuy Back at price 44.90 per share.D2019-11-0715k
GN Store Nord A/SBuy Back at price 43.48 per share.D2019-11-066k
GN Store Nord A/SBuy Back at price 43.51 per share.D2019-11-0515k
GN Store Nord A/SBuy Back at price 40.73 per share.D2019-10-2816.38k
GN Store Nord A/SBuy Back at price 40.59 per share.D2019-10-2515k
GN Store Nord A/SBuy Back at price 40.55 per share.D2019-10-2415k
GN Store Nord A/SBuy Back at price 39.95 per share.D2019-10-2315k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to GN Store Nord A/S. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on GN Store Nord A/S

Here is the result of two systematic investment strategies applied to GN Store Nord A/S. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on GN Store Nord A/S

The following chart shows the equity curve of the two systematic investment strategies applied to GN Store Nord A/S:

GN Store Nord A/S automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 0% on the backtest period.

Performance at glance

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

0.0 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on GN Store Nord A/S

This is the result of two momentum investment strategies applied to GN Store Nord A/S. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on GN Store Nord A/S

The following chart shows all the entries opened by the momentum investment system on GN Store Nord A/S:

GN Store Nord A/S momentum entries
  • The first momentum investment strategy would give -3.75% of return on GN Store Nord A/S. That represents -15.85£ of latent gain with 423.0£ of employed capital.
  • The second momentum investment strategy would give 0% of return on GN Store Nord A/S. That represents 0.0£ of latent gain with 0.0£ of employed capital.
Performance at glance (1Q Momentum)

Performance

-3.75 %

Latent gain

-15.85 £

Invested capital

423.0 £

Annualized return

-0.0 %
Performance at glance (2Q Momentum)

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

-0.0 %

Momentum equity curve on GN Store Nord A/S

The following chart shows the equity curve of the two momentum strategies applied to GN Store Nord A/S:

GN Store Nord A/S momentum equity

Note: the dividends potentially given by GN Store Nord A/S are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on GN Store Nord A/S

The following chart shows the employed capital evolution of the two momentum strategies on GN Store Nord A/S since the beginning:

GN Store Nord A/S

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250£, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000£.


Buy the dip strategy result on GN Store Nord A/S

Buy the dip entry openings on GN Store Nord A/S

GN Store Nord A/S

The performance achieved by the robo-advisor on GN Store Nord A/S is 0%. That represents 0.0$ of latent gain with 0.0£ of employed capital. The following chart shows GN Store Nord A/S stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of GN Store Nord A/S, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

0 %

Latent gain

0.0 £

Invested capital

0.0 £

Annualized return

-0.0 %

Equity curve of the strategy applied to GN Store Nord A/S

The following chart shows the result of the investment strategy applied to GN Store Nord A/S:

GN Store Nord A/S

Note: the dividends potentially given by GN Store Nord A/S are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on GN Store Nord A/S

The following chart shows the employed capital evolution since the beginning of the investment strategy on GN Store Nord A/S:

GN Store Nord A/S

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on GN Store Nord A/S

In this section, I will compare the three previous investment strategies applied to GN Store Nord A/S.

Equity curve comparison on GN Store Nord A/S

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

GN Store Nord A/S investment strategy comparison

Employed capital comparison on GN Store Nord A/S

GN Store Nord A/S investment comparison

Performance comparison on GN Store Nord A/S

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 0% 0.0£ 0.0£ 0.0%
Momentum 1 quarter -3.75% -15.85£ 423.0£ -93.75%
Momentum 2 quarters 0% 0.0£ 0.0£ -0.0%
Non-directional 0% 0.0£ 0.0£ -0.0%
Annualized return comparison

Automatic investment

0.0 %

Momentum 1Q

-0.0 %

Momentum 2Q

-0.0 %

Non-directional

-0.0 %

Correlated stocks

Here are the most positively and negatively correlated stocks with GN Store Nord A/S:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between GN Store Nord A/S and the other stocks. There may be false positives or some missing correlated stocks. If the price of GN Store Nord A/S does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name GN Store Nord A/S
Country Denmark
City Ballerup
Address Lautrupbjerg 7
Phone 45 45 75 00 00
Website www.gn.com
FullTime employees 8113
Industry
Sector
Exchange XLON
Ticker 0K9P.XLON
Market www.londonstockexchange.com

GN Store Nord A/S ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown