Wellness and Beauty Solutions Limited chart

Last update: 2021-02-12
Key statistics and financials
Revenue per share 0.01
Dividend & YieldN/A$ (N/A)
Beta 0.2
Market capitalization 9.21M
Operating cash flow -687k
ESG Scores unknown

Company description

Wellness and Beauty Solutions Limited develops, manufactures, and sells various wellness and beauty products in Australia. The company also offers hand sanitizers under the MICRO19 name. It sells its products to professionals and retail markets. The company was formerly known as Total Face Group Limited and changed its name to Wellness and Beauty Solutions Limited in November 2018. Wellness and Beauty Solutions Limited was incorporated in 2014 and is based in Scoresby, Australia.

Sector: Consumer Defensive - Industry: Household & Personal Products

Financial data

Financial Statements

Cashflow Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Change To Liabilities 444k 705k 1.17M 465k
Total Cashflows From Investing Activities -1.95M 1.08M -24k -233k
Net Borrowings 1.21M -1.22M -2.01M 601k
Total Cash From Financing Activities 1.26M 6.75M 5.08M 601k
Change To Operating Activities -88k -709k 355k -104k
Issuance Of Stock 8.39M 8.39M 7.53M
Net Income -11.68M -13.55M -11.79M -11.92M
Change In Cash -2.41M 809k -2k -1.02M
Effect Of Exchange Rate
Total Cash From Operating Activities -1.73M -7.02M -5.06M -1.39M
Depreciation 1.7M 1.36M 2.04M 250k
Change To Account Receivables 55k 73k 195k 715k
Other Cashflows From Financing Activities 50k -422k -438k
Change To Netincome 7.54M 6.04M 3.36M 9.02M
Capital Expenditures -397k -236k -119k

Income Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Research Development
Income Before Tax -10.73M -13.24M -11.92M -11.44M
Net Income -11.68M -13.55M -11.79M -11.92M
Selling General Administrative 2.34M 2.48M 2.56M 1.45M
Gross Profit 2.29M -841k -932k -420k
Ebit -3.52M -7.17M -8.11M -2.3M
Operating Income -3.52M -7.17M -8.11M -2.3M
Interest Expense -69k -48k -48k -74k
Income Tax Expense 78k -135k -293k
Total Revenue 14.71M 9.93M 10.79M 3.94M
Cost Of Revenue 12.41M 10.77M 11.72M 4.36M
Total Other Income ExpenseNet -7.22M -6.07M -3.81M -9.14M
Net Income From Continuing Ops -10.73M -13.32M -11.79M -11.15M
Net Income Applicable To Common Shares -11.68M -13.55M -11.79M -11.92M

Balance Sheet Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Total Liabilities 7.18M 8.12M 10.04M 8.73M
Total Stockholder Equity 9.01M 6.31M 3.12M -8.19M
Other Current Liabilities 1.25M 1.42M 1.49M 2.15M
Total Assets 16.19M 14.44M 13.16M 541k
Common Stock 25.85M 36.71M 45.68M 46.12M
Other Current Assets 182k 150k 385k
Retained Earnings -16.84M -30.4M -42.62M -54.54M
Treasury Stock 57k 225k
Cash 234k 1.04M 1.04M 17k
Total Current Liabilities 3.93M 6.1M 6.79M 8.73M
Other Stockholder Equity 57k 225k
Property, Plant, and Equipment 3.61M 1.97M 2.86M
Total Current Assets 1.53M 4.24M 5.76M 541k
Net Tangible Assets 26k -355k -901k -8.19M
Net Receivables 226k 298k 830k 115k
Accounts Payable 1.38M 1.91M 2.52M 3.07M


Insider Transactions

Here are the insider transactions of stock shares related to Wellness and Beauty Solutions Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Parkes (Christine)D2021-08-12Former2.59M
Giannakopoulos (Angelos)D2020-03-27Former6.42M
Giannakopoulos (Angelos)Other at price 0.01 per share.D2019-12-06Non Executive Chairman5M
Grant (Kerstin)D2019-06-30Former300k
Juegan (Liza)D2019-06-30Former146.67k
Giannakopoulos (Angelos)Purchase at price 0.02 per share.D2019-05-13Non Executive Chairman400k
Giannakopoulos (Angelos)Purchase at price 1.00 per share.D2019-05-09Non Executive Chairman6.89k
Giannakopoulos (Angelos)Purchase at price 0.03 per share.D2019-05-08Non Executive Chairman250k
Poutakidis (Ken)D2018-12-10Former150k
Parkes (Christine)Other at price 0.04 per share.D2018-10-08Director51.73M
Poutakidis (Ken)Other at price 0.04 per share.D2018-10-08Chairman of the Board50k
Fielding (Paul Richard)D2016-09-20Executive Chairman209.08k
Fielding (Paul Richard)D2016-09-19Executive Chairman70k
Fielding (Paul Richard)D2016-09-16Executive Chairman95.92k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Wellness and Beauty Solutions Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Wellness and Beauty Solutions Limited

Here is the result of two systematic investment strategies applied to Wellness and Beauty Solutions Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Wellness and Beauty Solutions Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Wellness and Beauty Solutions Limited:

Wellness and Beauty Solutions Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 257.91% on the backtest period.

Performance at glance

Performance

257.91 %

Latent gain

5802.9 $

Invested capital

2250.0 $

Annualized return

63.21 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Wellness and Beauty Solutions Limited

This is the result of two momentum investment strategies applied to Wellness and Beauty Solutions Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Wellness and Beauty Solutions Limited

The following chart shows all the entries opened by the momentum investment system on Wellness and Beauty Solutions Limited:

Wellness and Beauty Solutions Limited momentum entries
  • The first momentum investment strategy would give 532.15% of return on Wellness and Beauty Solutions Limited. That represents 22616.05$ of latent gain with 4249.93$ of employed capital.
  • The second momentum investment strategy would give 443.58% of return on Wellness and Beauty Solutions Limited. That represents 16634.26$ of latent gain with 3749.97$ of employed capital.
Performance at glance (1Q Momentum)

Performance

532.15 %

Latent gain

22616.05 $

Invested capital

4249.93 $

Annualized return

278.85 %
Performance at glance (2Q Momentum)

Performance

443.58 %

Latent gain

16634.26 $

Invested capital

3749.97 $

Annualized return

123.22 %

Momentum equity curve on Wellness and Beauty Solutions Limited

The following chart shows the equity curve of the two momentum strategies applied to Wellness and Beauty Solutions Limited:

Wellness and Beauty Solutions Limited momentum equity

Note: the dividends potentially given by Wellness and Beauty Solutions Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Wellness and Beauty Solutions Limited

The following chart shows the employed capital evolution of the two momentum strategies on Wellness and Beauty Solutions Limited since the beginning:

Wellness and Beauty Solutions Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Wellness and Beauty Solutions Limited

Buy the dip entry openings on Wellness and Beauty Solutions Limited

Wellness and Beauty Solutions Limited

The performance achieved by the robo-advisor on Wellness and Beauty Solutions Limited is 580.0%. That represents 1450.0$ of latent gain with 250.0$ of employed capital. The following chart shows Wellness and Beauty Solutions Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Wellness and Beauty Solutions Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

580.0 %

Latent gain

1450.0 $

Invested capital

250.0 $

Annualized return

278.85 %

Equity curve of the strategy applied to Wellness and Beauty Solutions Limited

The following chart shows the result of the investment strategy applied to Wellness and Beauty Solutions Limited:

Wellness and Beauty Solutions Limited

Note: the dividends potentially given by Wellness and Beauty Solutions Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Wellness and Beauty Solutions Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Wellness and Beauty Solutions Limited:

Wellness and Beauty Solutions Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Wellness and Beauty Solutions Limited

In this section, I will compare the three previous investment strategies applied to Wellness and Beauty Solutions Limited.

Equity curve comparison on Wellness and Beauty Solutions Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Wellness and Beauty Solutions Limited investment strategy comparison

Employed capital comparison on Wellness and Beauty Solutions Limited

Wellness and Beauty Solutions Limited investment comparison

Performance comparison on Wellness and Beauty Solutions Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 257.91% 5802.9$ 2250.0$ 63.21%
Momentum 1 quarter 532.15% 22616.05$ 4249.93$ 138.58%
Momentum 2 quarters 443.58% 16634.26$ 3749.97$ 123.22%
Non-directional 580.0% 1450.0$ 250.0$ 278.85%
Annualized return comparison

Automatic investment

63.21 %

Momentum 1Q

123.22 %

Momentum 2Q

123.22 %

Non-directional

278.85 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Wellness and Beauty Solutions Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Wellness and Beauty Solutions Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Wellness and Beauty Solutions Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Wellness and Beauty Solutions Limited
Country Australia
City Scoresby
Address 11 Dalmore Drive
Phone 61 3 8545 7100
Website hirobrands.com
FullTime employees
Industry Household & Personal Products
Sector Consumer Defensive
Exchange XASX
Ticker WNB.XASX
Market www2.asx.com.au

Wellness and Beauty Solutions Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown