Homestay Care Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 0.00
Dividend & YieldN/A$ (N/A)
Beta 1.49
Market capitalization 26.07M
Operating cash flow -2.5M
ESG Scores unknown

Company description

HSC Technology Group Ltd provides various technology enabled care solutions to the aged and disability sectors in the retirement living, residential aged care, home, and community setting verticals. The company offers Talius Smart Care, a Software as a Service data analytics platform. Its products include Care@Home C7000 control panels, door/window sensors, emergency buttons, Emergency Pendants, flood and smoke detectors, motion detectors, and bed and chair sensors. The company also provides MD Sense sensors; Talius bed sensors; Care@Home Communicator, a smart emergency response device; and Lifewatch Pod, a personal mobile alarm system. The company was formerly known as HomeStay Care Ltd. HSC Technology Group Ltd was founded in 2012 is based in Brisbane, Australia.

Sector: Technology - Industry: Software—Infrastructure

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 438.1k 1.07M 141.16k -516.67k
Total Cashflows From Investing Activities 723.38k -1.03M 77.97k -11.64k
Net Borrowings 1.9M 493.85k -91.42k -146.74k
Total Cash From Financing Activities 5.45M 3.74M 2.84M -146.74k
Change To Operating Activities -168.94k -235.77k -409.12k 330.27k
Issuance Of Stock 4M 3.52M 3M
Net Income -4.5M -4.41M -2.37M -2.07M
Change In Cash 2.86M -685.71k 1.71M -2.66M
Effect Of Exchange Rate
Total Cash From Operating Activities -3.31M -3.4M -1.21M -2.5M
Depreciation 28.97k 106.72k 277.83k 292.77k
Change To Account Receivables -105.2k -712.6k 657.82k -472.96k
Other Cashflows From Financing Activities -457.92k -272.73k -70.63k
Change To Netincome 385.94k 281.29k 1.16M 452.11k
Capital Expenditures -38.63k -44.22k -9.04k -9.04k

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax -4.5M -4.41M -2.37M -2.07M
Net Income -4.5M -4.41M -2.37M -2.07M
Selling General Administrative 1.07M 1.25M 234.99k 409.3k
Gross Profit -2.06M -1.9M -277.68k -853.38k
Ebit -3.99M -4.33M -1.52M -2.02M
Operating Income -3.99M -4.33M -1.52M -2.02M
Interest Expense -5.62k -48.41k -36.36k -42.36k
Income Tax Expense
Total Revenue 161.72k 588.45k 3.11M 3.62M
Cost Of Revenue 2.22M 2.48M 3.39M 4.48M
Total Other Income ExpenseNet -508.07k -81.92k -850.78k -42.36k
Net Income From Continuing Ops -4.5M -4.41M -2.37M -2.07M
Net Income Applicable To Common Shares -4.5M -4.41M -2.37M -2.07M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 629.32k 2.55M 1.65M 1.28M
Total Stockholder Equity 4.18M 3.47M 5.35M 3.46M
Other Current Liabilities 398.94k 1.24M 545.98k 527.94k
Total Assets 4.81M 6.02M 7M 4.74M
Common Stock 8.3M 11.92M 15.99M 16.21M
Other Current Assets 59.7k 90.48k 328.13k
Retained Earnings -4.96M -9.38M -11.74M -13.81M
Treasury Stock 850.26k 930.11k 1.11M 1.07M
Cash 3.43M 2.74M 4.46M 1.79M
Total Current Liabilities 629.32k 2.37M 1.62M 1.04M
Other Stockholder Equity 850.26k 930.11k 1.11M 1.07M
Property, Plant, and Equipment 32.01k 374.93k 190.68k 287.62k
Total Current Assets 3.93M 4.26M 6.66M 4.4M
Net Tangible Assets 3.34M 2.08M 5.2M 3.41M
Net Receivables 92.59k 852.51k 194.69k 667.65k
Accounts Payable 174.51k 453k 906.31k 410.7k


Insider Transactions

Here are the insider transactions of stock shares related to Homestay Care Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Neep (Leylan)Purchase at price 0.01 per share.D2022-06-06Executive Chairman989.74k
Neep (Leylan)Purchase at price 0.01 per share.D2022-06-06Executive Chairman10.26k
Carter (Ramsay)Purchase at price 0.01 per share.D2022-06-01Director (Non-Executive)2.38M
Carter (Ramsay)Purchase at price 0.01 per share.D2022-06-01Director (Non-Executive)2.62M
Carter (Ramsay)Purchase at price 0.01 per share.D2022-04-04Director (Non-Executive)500k
Carter (Ramsay)Purchase at price 0.01 per share.D2022-01-25Director (Non-Executive)500k
Carter (Ramsay)Purchase at price 0.01 per share.D2021-11-30Director (Non-Executive)2M
Neep (Leylan)Purchase at price 0.01 per share.D2021-11-12Non Executive Chairman500k
Neep (Leylan)Purchase at price 0.01 per share.D2021-11-04Non Executive Chairman333.33k
Neep (Leylan)Purchase at price 0.01 per share.D2021-11-01Non Executive Chairman2.17M
Carter (Ramsay)Other at price 0.00 per share.D2021-07-22Director (Non-Executive)2M
Neep (Leylan)Purchase at price 0.01 per share.D2021-05-03Non Executive Chairman3M
Russell (Graham)Other at price 0.00 per share.D2021-04-07Managing Director25M
Carter (Ramsay)Conversion at price 0.00 per share.D2021-03-01Director (Non-Executive)4M
Carter (Ramsay)Purchase at price 0.01 per share.D2021-01-08Director (Non-Executive)1.5M
Russell (Graham)Conversion at price 0.00 per share.D2020-11-03Managing Director25M
Russell (Graham)Conversion at price 0.00 per share.D2020-11-03Managing Director10M
Robinson (Shannon)D2020-09-01Former29.25M
Russell (Graham)Purchase at price 0.01 per share.D2020-08-07Managing Director5.8M
Carter (Ramsay)Purchase at price 0.01 per share.D2020-08-03Director (Non-Executive)5.5M
Kelly (Sara)D2020-06-16Retired22.06M
Kelly (Sara)Other at price 0.00 per share.D2020-01-28Director (Non-Executive)12M
Manhao (Aga)D2019-12-31Former13M
Black (Damian Peter)D2019-12-03Former39k
Kelly (Sara)Acquisition at price 0.00 per share.D2019-11-05Director (Non-Executive)4.31M
Robinson (Shannon)Acquisition at price 0.00 per share.D2019-11-05Director (Executive)10M
Black (Damian Peter)Other at price 0.01 per share.D2018-11-13Director (Non-Executive)4.63M
Matic (Ranko)D2018-11-13Former129.49k
Wheeler (David)D2018-11-13Former207.18k
Wheeler (David)Purchase at price 0.02 per share.D2016-06-16Director (Non-Executive)250k
Hamilton (John)D2016-02-12Former850k
Ormerod (David)D2016-02-12Former1.88M
Ormerod (David)Purchase at price 0.03 per share.D2015-11-05Director147.5k
Hamilton (John)Other at price 0.03 per share.D2015-10-15Chairman of the Board500k
Ormerod (David)Purchase at price 0.05 per share.D2015-07-28Director20k
Black (Damian Peter)Acquisition at price 0.06 per share.D2015-07-06Director (Non-Executive)748.53k
Hamilton (John)Acquisition at price 0.06 per share.D2015-07-06Chairman of the Board871.32k
Ormerod (David)Purchase at price 0.06 per share.D2015-06-17Director730.55k
Short (Anthony N)D2014-12-31Former25.79M
Black (Damian Peter)Purchase at price 0.11 per share.D2014-12-15Director (Non-Executive)50.48k
Ormerod (David)Purchase at price 0.15 per share.D2014-12-01Director13.87k
Ormerod (David)Purchase at price 0.17 per share.D2014-11-27Director5k
Black (Damian Peter)Purchase at price 0.16 per share.D2014-11-04Director (Non-Executive)67.96k
Ormerod (David)Purchase at price 0.17 per share.D2014-10-30Director13.99k
Ormerod (David)Purchase at price 0.16 per share.D2014-10-24Director40.01k
Ormerod (David)Purchase at price 0.16 per share.D2014-10-20Director60k
Black (Damian Peter)Purchase at price 0.15 per share.D2014-10-17Director (Non-Executive)78.79k
Black (Damian Peter)Purchase at price 0.14 per share.D2014-10-10Director (Non-Executive)157.77k
Ormerod (David)Purchase at price 0.14 per share.D2014-10-06Director50k
Black (Damian Peter)Other at price 0.18 per share.D2014-09-15Director (Non-Executive)500k
Hamilton (John)Other at price 0.18 per share.D2014-09-15Director350k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Homestay Care Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Homestay Care Limited

Here is the result of two systematic investment strategies applied to Homestay Care Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Homestay Care Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Homestay Care Limited:

Homestay Care Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 20.03% on the backtest period.

Performance at glance

Performance

20.03 %

Latent gain

450.77 $

Invested capital

2250.0 $

Annualized return

4.89 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Homestay Care Limited

This is the result of two momentum investment strategies applied to Homestay Care Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Homestay Care Limited

The following chart shows all the entries opened by the momentum investment system on Homestay Care Limited:

Homestay Care Limited momentum entries
  • The first momentum investment strategy would give 38.27% of return on Homestay Care Limited. That represents 1626.42$ of latent gain with 4249.97$ of employed capital.
  • The second momentum investment strategy would give 45.16% of return on Homestay Care Limited. That represents 1467.66$ of latent gain with 3249.98$ of employed capital.
Performance at glance (1Q Momentum)

Performance

38.27 %

Latent gain

1626.42 $

Invested capital

4249.97 $

Annualized return

-11.58 %
Performance at glance (2Q Momentum)

Performance

45.16 %

Latent gain

1467.66 $

Invested capital

3249.98 $

Annualized return

12.48 %

Momentum equity curve on Homestay Care Limited

The following chart shows the equity curve of the two momentum strategies applied to Homestay Care Limited:

Homestay Care Limited momentum equity

Note: the dividends potentially given by Homestay Care Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Homestay Care Limited

The following chart shows the employed capital evolution of the two momentum strategies on Homestay Care Limited since the beginning:

Homestay Care Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Homestay Care Limited

Buy the dip entry openings on Homestay Care Limited

Homestay Care Limited

The performance achieved by the robo-advisor on Homestay Care Limited is -24.32%. That represents -60.81$ of latent gain with 250.01$ of employed capital. The following chart shows Homestay Care Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Homestay Care Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-24.32 %

Latent gain

-60.81 $

Invested capital

250.01 $

Annualized return

-11.58 %

Equity curve of the strategy applied to Homestay Care Limited

The following chart shows the result of the investment strategy applied to Homestay Care Limited:

Homestay Care Limited

Note: the dividends potentially given by Homestay Care Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Homestay Care Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Homestay Care Limited:

Homestay Care Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Homestay Care Limited

In this section, I will compare the three previous investment strategies applied to Homestay Care Limited.

Equity curve comparison on Homestay Care Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Homestay Care Limited investment strategy comparison

Employed capital comparison on Homestay Care Limited

Homestay Care Limited investment comparison

Performance comparison on Homestay Care Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 20.03% 450.77$ 2250.0$ 4.89%
Momentum 1 quarter 38.27% 1626.42$ 4249.97$ 9.91%
Momentum 2 quarters 45.16% 1467.66$ 3249.98$ 12.48%
Non-directional -24.32% -60.81$ 250.01$ -11.58%
Annualized return comparison

Automatic investment

4.89 %

Momentum 1Q

12.48 %

Momentum 2Q

12.48 %

Non-directional

-11.58 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Homestay Care Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Homestay Care Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Homestay Care Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Homestay Care Limited
Country Australia
City Brisbane
Address 307 Queen Street
Phone 1300 711 979
Website www.hsctg.com.au
FullTime employees
Industry Software—Infrastructure
Sector Technology
Exchange XASX
Ticker HSC.XASX
Market www2.asx.com.au

Homestay Care Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown