Elixinol Global Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 0.03
Dividend & YieldN/A$ (N/A)
Beta 1.68
Market capitalization 11.7M
Operating cash flow -14.07M
ESG Scores unknown

Company description

Elixinol Wellness Limited, through its subsidiaries, manufactures and distributes hemp derived nutraceuticals, cosmetics, and food products under the Elixinol and Hemp Foods Australia brands in the Americas, Europe, and Australia. It offers hemp derived cannabidiol and food products, dietary supplements, topicals, and skincare products. The company was formerly known as Elixinol Global Limited and changed its name to Elixinol Wellness Limited in May 2021. The company was incorporated in 2017 and is headquartered in Sydney, Australia.

Sector: Healthcare - Industry: Drug Manufacturers—Specialty & Generic

Financial Ratios
Quick Ratio3.69
Working Capital-1.14
Return On Equity-0.89
Debt To Equity0.01
Fixed Asset Ratio0.02
Fixed Interest Cover-164.91

Financial data

Financial Statements

Cashflow Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Change To Liabilities 5.11M -8.92M 3.8M -614k
Total Cashflows From Investing Activities -8.51M -17.93M 2.55M 172k
Net Borrowings -38k -729k -1.41M -1.05M
Total Cash From Financing Activities 37.77M 46.44M 27.55M -1.16M
Change To Operating Activities -3.23M -2.65M 1.19M 349k
Issuance Of Stock 40M 50M 31.48M
Net Income -860k -82.93M -104.51M -17.02M
Change In Cash 24.09M -22.55M 7.37M -15.09M
Effect Of Exchange Rate 75k 5k -108k -38k
Total Cash From Operating Activities -5.25M -51.07M -22.62M -14.07M
Depreciation 612k 2.71M 2.93M 1.2M
Change To Account Receivables -2.23M 1.61M 709k -2.01M
Other Cashflows From Financing Activities -2.19M -2.83M -2.52M -110k
Change To Netincome -34k 64.57M 75.52M 4.02M
Capital Expenditures -4.73M -9.94M -295k -160k

Income Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Research Development
Income Before Tax 836k -88.05M -100.28M -17.09M
Net Income -860k -82.93M -104.51M -17.02M
Selling General Administrative 17.3M 39.38M 29.07M 18.82M
Gross Profit 18.4M 6.68M 6.67M 4.9M
Ebit 472k -35.49M -25.1M -15.17M
Operating Income 472k -35.49M -25.1M -15.17M
Interest Expense -133k -133k -49k -92k
Income Tax Expense 492k -7.54M 4.2M -65k
Total Revenue 32.45M 30.71M 15.01M 9.34M
Cost Of Revenue 14.05M 24.03M 8.34M 4.44M
Total Other Income ExpenseNet 364k -52.56M -75.17M -1.92M
Net Income From Continuing Ops 344k -80.51M -104.48M -17.02M
Net Income Applicable To Common Shares -860k -82.93M -104.51M -17.02M

Balance Sheet Statement 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Total Liabilities 10.68M 9.69M 6.82M 6.25M
Total Stockholder Equity 143.74M 111.41M 35.65M 19.08M
Other Current Liabilities 3.07M 1.8M 967k 897k
Total Assets 154.42M 121.07M 42.47M 25.33M
Common Stock 139.61M 188.77M 217.73M 218.06M
Other Current Assets 36k 1.86M 283k 170k
Retained Earnings -3.57M -86.54M -191.05M -208.07M
Treasury Stock 7.69M 9.19M 8.97M 9.09M
Cash 42.92M 20.24M 27.74M 12.65M
Total Current Liabilities 7.2M 6.01M 5M 4.71M
Other Stockholder Equity 7.69M 9.19M 8.97M 9.09M
Property, Plant, and Equipment 5.97M 17.01M 3.88M 2.48M
Total Current Assets 56.95M 51.36M 35.35M 19.59M
Net Tangible Assets 57.49M 71.42M 34.73M 18.61M
Net Receivables 3.44M 1.62M 1.7M 3.51M
Accounts Payable 3.6M 1.79M 1.82M 1.36M


Insider Transactions

Here are the insider transactions of stock shares related to Elixinol Global Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Dufficy (Ron)D2021-12-31Chief Financial Officer354.43k
Benhaim (Paul)Other at price 0.05 per share.D2021-12-30Director (Non-Executive)313.79k
Horn (Oliver)D2021-10-21Chief Executive Officer468.75k
Wiseman (Helen)Purchase at price 0.07 per share.D2021-10-18Non Executive Chairman112k
Horn (Oliver)D2021-01-31Chief Executive Officer468.75k
Horn (Oliver)Other at price 0.13 per share.D2020-12-18Chief Executive Officer176.47k
Wiseman (Helen)Other at price 0.13 per share.D2020-12-18Director (Non-Executive)88.24k
Wiseman (Helen)Purchase at price 0.11 per share.D2020-09-29Director (Non-Executive)79.9k
Horn (Oliver)Purchase at price 0.11 per share.D2020-09-28Chief Executive Officer90k
Benhaim (Paul)D2020-09-16Director (Non-Executive)8.1M
Benhaim (Paul)D2020-09-11Director (Non-Executive)8M
Benhaim (Paul)D2020-06-17Non Executive Chairman9M
Benhaim (Paul)D2020-01-08Director (Non-Executive)23.25M
Benhaim (Paul)D2019-06-12Chief Executive Officer52.56k
Ettenson (Gabriel)D2019-06-12Other Executive60k
Ettenson (Gabriel)D2018-05-15Other Executive60k
Karousos (Stratos)D2017-12-31Independent Non-Executive Director100k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Elixinol Global Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Elixinol Global Limited

Here is the result of two systematic investment strategies applied to Elixinol Global Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Elixinol Global Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Elixinol Global Limited:

Elixinol Global Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -47.92% on the backtest period.

Performance at glance

Performance

-47.92 %

Latent gain

-718.12 $

Invested capital

1498.69 $

Annualized return

-14.79 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Elixinol Global Limited

This is the result of two momentum investment strategies applied to Elixinol Global Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Elixinol Global Limited

The following chart shows all the entries opened by the momentum investment system on Elixinol Global Limited:

Elixinol Global Limited momentum entries
  • The first momentum investment strategy would give -32.38% of return on Elixinol Global Limited. That represents -1133.06$ of latent gain with 3499.76$ of employed capital.
  • The second momentum investment strategy would give -7.58% of return on Elixinol Global Limited. That represents -170.54$ of latent gain with 2250.1$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-32.38 %

Latent gain

-1133.06 $

Invested capital

3499.76 $

Annualized return

-49.23 %
Performance at glance (2Q Momentum)

Performance

-7.58 %

Latent gain

-170.54 $

Invested capital

2250.1 $

Annualized return

-2.75 %

Momentum equity curve on Elixinol Global Limited

The following chart shows the equity curve of the two momentum strategies applied to Elixinol Global Limited:

Elixinol Global Limited momentum equity

Note: the dividends potentially given by Elixinol Global Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Elixinol Global Limited

The following chart shows the employed capital evolution of the two momentum strategies on Elixinol Global Limited since the beginning:

Elixinol Global Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Elixinol Global Limited

Buy the dip entry openings on Elixinol Global Limited

Elixinol Global Limited

The performance achieved by the robo-advisor on Elixinol Global Limited is -61.05%. That represents -305.26$ of latent gain with 500.03$ of employed capital. The following chart shows Elixinol Global Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Elixinol Global Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-61.05 %

Latent gain

-305.26 $

Invested capital

500.03 $

Annualized return

-49.23 %

Equity curve of the strategy applied to Elixinol Global Limited

The following chart shows the result of the investment strategy applied to Elixinol Global Limited:

Elixinol Global Limited

Note: the dividends potentially given by Elixinol Global Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Elixinol Global Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Elixinol Global Limited:

Elixinol Global Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Elixinol Global Limited

In this section, I will compare the three previous investment strategies applied to Elixinol Global Limited.

Equity curve comparison on Elixinol Global Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Elixinol Global Limited investment strategy comparison

Employed capital comparison on Elixinol Global Limited

Elixinol Global Limited investment comparison

Performance comparison on Elixinol Global Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -47.92% -718.12$ 1498.69$ -14.79%
Momentum 1 quarter -32.38% -1133.06$ 3499.76$ -10.79%
Momentum 2 quarters -7.58% -170.54$ 2250.1$ -2.75%
Non-directional -61.05% -305.26$ 500.03$ -49.23%
Annualized return comparison

Automatic investment

-14.79 %

Momentum 1Q

-2.75 %

Momentum 2Q

-2.75 %

Non-directional

-49.23 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Elixinol Global Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Elixinol Global Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Elixinol Global Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Elixinol Global Limited
Country Australia
City Sydney
Address 680 George Street
Phone 61 2 4044 4585
Website www.elixinolwellness.com
FullTime employees
Industry Drug Manufacturers—Specialty & Generic
Sector Healthcare
Exchange XASX
Ticker EXL.XASX
Market www2.asx.com.au

Elixinol Global Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown