Elders Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 18.94
Dividend & Yield0.56$ (4.93%)
Beta 0.02
Market capitalization 1.87B
Operating cash flow 62.79M
ESG Scores unknown

Company description

Elders Limited provides livestock, real estate, and wool agency services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, Feed and Processing Services, and Corporate Services and Other Costs segments. The company offers rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Tucker Pet and Produce brand to independently owned member stores. It also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool; and brokering services for wool growers. In addition, the company offers farms, stations, and lifestyle estates marketing; residential real estate agency and property management; and water and home loan broking services. Further, it provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, the company operates a beef cattle feedlot; and imports, processes, and distributes Australian meat in China. It is involved in the investment activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.

Sector: Consumer Defensive - Industry: Farm Products

Financial data

Financial Statements

Cashflow Statement 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Change To Liabilities -7.47M -26.71M 90.16M 99.31M
Total Cashflows From Investing Activities -38.39M -42.49M -123.15M -35.49M
Net Borrowings 52.87M -83.94M 51.67M -58.71M
Total Cash From Financing Activities 26.98M 26.92M 24.23M -109.34M
Change To Operating Activities
Issuance Of Stock 2.65M 132.48M
Net Income 71.57M 68.94M 122.95M 149.78M
Change In Cash -23.55M -4.33M 43.43M -2.68M
Effect Of Exchange Rate
Total Cash From Operating Activities -12.13M 11.24M 142.34M 142.16M
Depreciation 4.4M 5.13M 41.79M 40.92M
Change To Account Receivables -47.82M -39.21M -73.65M -142.4M
Other Cashflows From Financing Activities -2.72M -2.34M -2.24M -2.17M
Change To Netincome 4.09M 1.15M 23M 53.64M
Capital Expenditures -4.1M -3.72M -7.38M -6.38M

Income Statement 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Research Development
Income Before Tax 61.59M 60.41M 104.06M 157.71M
Net Income 71.57M 68.94M 122.95M 149.78M
Selling General Administrative 279.8M 278.45M 324.14M 362.86M
Gross Profit 347.32M 345.79M 430.25M 518.42M
Ebit 67.52M 67.34M 106.11M 155.57M
Operating Income 67.52M 67.34M 106.11M 155.57M
Interest Expense -6.85M -6.79M -7.82M -7.73M
Income Tax Expense -19.34M -17.34M -21.22M 3.92M
Total Revenue 1.6B 1.63B 2.09B 2.55B
Cost Of Revenue 1.25B 1.28B 1.66B 2.03B
Total Other Income ExpenseNet -5.93M -6.93M -2.04M 2.14M
Net Income From Continuing Ops 80.93M 77.75M 125.29M 153.78M
Net Income Applicable To Common Shares 71.57M 68.94M 122.95M 149.78M

Balance Sheet Statement 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Total Liabilities 621.67M 523.85M 881.74M 1.02B
Total Stockholder Equity 306.77M 491.66M 671M 775.42M
Other Current Liabilities 47.66M 47.62M 69.45M 105.71M
Total Assets 930.22M 1.02B 1.55B 1.8B
Common Stock 1.43B 1.56B 1.65B 1.65B
Other Current Assets 3.57M
Retained Earnings -1.09B -1.04B -946.89M -848.69M
Treasury Stock -26.03M -27.23M -27.67M -26.89M
Cash 11.64M 7.31M 50.74M 48.06M
Total Current Liabilities 602.93M 504.15M 770.83M 923.38M
Other Stockholder Equity -26.03M -27.23M -27.67M -26.89M
Property, Plant, and Equipment 27.32M 27.41M 133.07M 141.76M
Total Current Assets 640.29M 670.27M 953.24M 1.16B
Net Tangible Assets 177.78M 324.8M 364.75M 442.78M
Net Receivables 443.48M 479.11M 599.46M 730.86M
Accounts Payable 326.4M 314.61M 452.77M 547M


Insider Transactions

Here are the insider transactions of stock shares related to Elders Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Quinn (Matthew James)Acquisition at price 9.24 per share.D2022-06-17Director (Non-Executive)439
Murphy (Raelene Margaret)Purchase at price 7.75 per share.D2022-01-28Director (Non-Executive)2.5k
Allison (Mark Charles)Other at price 8.74 per share.D2021-12-23Chief Executive Officer33.45k
Quinn (Matthew James)Acquisition at price 8.06 per share.D2021-12-17Director (Non-Executive)303
Clubb (Robyn)Purchase at price 8.16 per share.D2021-12-14Director (Non-Executive)1.6k
Quinn (Matthew James)Purchase at price 8.34 per share.D2021-11-24Director (Non-Executive)5k
Allison (Mark Charles)D2021-11-19Chief Executive Officer155.29k
Hunt (Malcolm Leonard)D2021-09-30Divisional Officer44.92k
Allison (Mark Charles)Sale at price 8.85 per share.D2021-08-30Chief Executive Officer100k
Allison (Mark Charles)Sale at price 8.90 per share.D2021-08-27Chief Executive Officer150k
Allison (Mark Charles)Sale at price 8.86 per share.D2021-08-26Chief Executive Officer149.31k
Allison (Mark Charles)Sale at price 9.00 per share.D2021-08-24Chief Executive Officer686
Davey (Richard Ian)D2021-06-30Retired20k
Quinn (Matthew James)Acquisition at price 8.35 per share.D2021-06-18Director (Non-Executive)275
Cornish (J. H.)D2021-01-31Former35.62k
Quinn (Matthew James)Acquisition at price 8.02 per share.D2020-12-18Director (Non-Executive)187
Allison (Mark Charles)Sale at price 8.02 per share.D2020-11-20Chief Executive Officer120.72k
Clubb (Robyn)Purchase at price 8.09 per share.D2020-11-19Director (Non-Executive)2k
Allison (Mark Charles)Sale at price 8.40 per share.D2020-11-18Chief Executive Officer112.46k
Allison (Mark Charles)D2020-11-17Chief Executive Officer8.3k
Allison (Mark Charles)D2020-11-16Chief Executive Officer150k
Cornish (J. H.)D2020-09-30Divisional Officer63.21k
Davey (Richard Ian)D2020-09-30Chief Financial Officer19.77k
Hunt (Malcolm Leonard)D2020-09-30Former68.96k
Carroll (Michael)D2020-07-02Former25.6k
Carroll (Michael)Other at price 6.79 per share.D2020-06-19Director (Non-Executive)230
Quinn (Matthew James)Acquisition at price 6.79 per share.D2020-06-19Director (Non-Executive)135
Wilton (Ian)Acquisition at price 6.79 per share.D2020-06-19Chairman of the Board1.18k
Eilert (Diana Jane)Purchase at price 6.39 per share.D2020-05-22Director (Non-Executive)4k
Carroll (Michael)Acquisition at price 4.51 per share.D2019-12-13Director (Non-Executive)343
Wilton (Ian)Acquisition at price 4.51 per share.D2019-12-13Chairman of the Board1.76k
Allison (Mark Charles)D2019-11-12Chief Executive Officer224.07k
Cornish (J. H.)D2019-09-30Divisional Officer63.21k
Davey (Richard Ian)D2019-09-30Chief Financial Officer58.02k
Hunt (Malcolm Leonard)D2019-09-30Divisional Officer68.96k
Allison (Mark Charles)D2019-08-13Chief Executive Officer138.16k
Carroll (Michael)Other at price 3.75 per share.D2019-08-12Director (Non-Executive)1.09k
Carroll (Michael)Purchase at price 4.56 per share.D2019-08-12Director (Non-Executive)11.84k
Eilert (Diana Jane)Other at price 3.75 per share.D2019-08-12Director (Non-Executive)1.27k
Wilton (Ian)Other at price 3.75 per share.D2019-08-12Director (Non-Executive)16.66k
Clubb (Robyn)Purchase at price 4.59 per share.D2019-08-07Director (Non-Executive)2k
Carroll (Michael)Purchase at price 4.90 per share.D2019-08-05Director (Non-Executive)4.82k
Wilton (Ian)Acquisition at price 3.95 per share.D2019-06-21Director (Non-Executive)1.73k
Wilton (Ian)Other at price 5.09 per share.D2018-12-14Director (Non-Executive)1.38k
Ranck (James Hutchison)D2018-12-13Former1.7k
Eilert (Diana Jane)Purchase at price 5.02 per share.D2018-12-05Director (Non-Executive)8.5k
Clubb (Robyn)Purchase at price 5.14 per share.D2018-12-04Director (Non-Executive)5k
Carroll (Michael)Purchase at price 5.05 per share.D2018-12-03Director (Non-Executive)7.28k
Allison (Mark Charles)D2018-11-12Chief Executive Officer260k
Cornish (J. H.)D2018-09-30Divisional Officer29.19k
Davey (Richard Ian)D2018-09-30Chief Financial Officer50k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Elders Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Elders Limited

Here is the result of two systematic investment strategies applied to Elders Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Elders Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Elders Limited:

Elders Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of 70.63% on the backtest period.

Performance at glance

Performance

70.63 %

Latent gain

1588.53 $

Invested capital

2248.95 $

Annualized return

17.14 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Elders Limited

This is the result of two momentum investment strategies applied to Elders Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Elders Limited

The following chart shows all the entries opened by the momentum investment system on Elders Limited:

Elders Limited momentum entries
  • The first momentum investment strategy would give 68.55% of return on Elders Limited. That represents 2564.41$ of latent gain with 3740.83$ of employed capital.
  • The second momentum investment strategy would give 65.25% of return on Elders Limited. That represents 2109.78$ of latent gain with 3233.26$ of employed capital.
Performance at glance (1Q Momentum)

Performance

68.55 %

Latent gain

2564.41 $

Invested capital

3740.83 $

Annualized return

24.02 %
Performance at glance (2Q Momentum)

Performance

65.25 %

Latent gain

2109.78 $

Invested capital

3233.26 $

Annualized return

17.93 %

Momentum equity curve on Elders Limited

The following chart shows the equity curve of the two momentum strategies applied to Elders Limited:

Elders Limited momentum equity

Note: the dividends potentially given by Elders Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Elders Limited

The following chart shows the employed capital evolution of the two momentum strategies on Elders Limited since the beginning:

Elders Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Elders Limited

Buy the dip entry openings on Elders Limited

Elders Limited

The performance achieved by the robo-advisor on Elders Limited is 50.92%. That represents 381.94$ of latent gain with 750.06$ of employed capital. The following chart shows Elders Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Elders Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

50.92 %

Latent gain

381.94 $

Invested capital

750.06 $

Annualized return

24.02 %

Equity curve of the strategy applied to Elders Limited

The following chart shows the result of the investment strategy applied to Elders Limited:

Elders Limited

Note: the dividends potentially given by Elders Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Elders Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Elders Limited:

Elders Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Elders Limited

In this section, I will compare the three previous investment strategies applied to Elders Limited.

Equity curve comparison on Elders Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Elders Limited investment strategy comparison

Employed capital comparison on Elders Limited

Elders Limited investment comparison

Performance comparison on Elders Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment 70.63% 1588.53$ 2248.95$ 17.14%
Momentum 1 quarter 68.55% 2564.41$ 3740.83$ 17.67%
Momentum 2 quarters 65.25% 2109.78$ 3233.26$ 17.93%
Non-directional 50.92% 381.94$ 750.06$ 24.02%
Annualized return comparison

Automatic investment

17.14 %

Momentum 1Q

17.93 %

Momentum 2Q

17.93 %

Non-directional

24.02 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Elders Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Elders Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Elders Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Elders Limited
Country Australia
City Adelaide
Address 80 Grenfell Street
Phone 61 8 8425 4000
Website elders.com.au
FullTime employees 2489
Industry Farm Products
Sector Consumer Defensive
Exchange XASX
Ticker ELD.XASX
Market www2.asx.com.au

Elders Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown