Cooper Energy Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 0.08
Dividend & YieldN/A$ (N/A)
Beta 0.78
Market capitalization 366.98M
Operating cash flow 8.06M
ESG Scores unknown

Company description

Cooper Energy Limited, an upstream oil and gas exploration and production company, engages in securing, finding, developing, producing, and selling of hydrocarbons to south-east Australia. It explores and evaluates oil and gas; and produces and sells crude oil in Cooper basin. The company also produces offshore gas from the Sole gas field in the Gippsland Basin, Victoria; and offshore gas and gas liquids from the Casino, Henry, Netherby gas fields in the Otway Basin, Victoria. As of June 30, 2021, the company had proved and probable reserves of approximately 47.1 million barrels of oil equivalent, and contingent resources of approximately 33.9 million barrels of oil equivalent. Cooper Energy Limited was incorporated in 2001 and is based in Adelaide, Australia.

Sector: Energy - Industry: Oil & Gas E&P

Financial data

Financial Statements

Cashflow Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Change To Liabilities 8.32M -11.65M -22.67M 17.45M
Total Cashflows From Investing Activities -173.53M -184.11M -91.39M -34.58M
Net Borrowings 125.86M 92.29M 10.59M -12.48M
Total Cash From Financing Activities 240.8M 90.73M 10.33M -12.48M
Change To Operating Activities -11.72M -14.22M -5.47M -13.7M
Issuance Of Stock 127.23M
Net Income 27.01M -12.05M -86.03M -30.04M
Change In Cash 89.48M -72.62M -32.71M -40.27M
Effect Of Exchange Rate 260k 260k 293k -1.27M
Total Cash From Operating Activities 22.22M 20.5M 48.06M 8.06M
Depreciation 21.74M 20.53M 139.35M 43.66M
Change To Account Receivables -11.54M 4.69M 1.17M -12.11M
Other Cashflows From Financing Activities -12.29M -1.56M -257k
Change To Netincome -11.58M 33.16M 21.93M 2.17M
Capital Expenditures -218.46M -194.54M -79.71M -32.89M

Income Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Research Development
Income Before Tax 31.02M -13.23M -109.96M -33.47M
Net Income 27.01M -12.05M -86.03M -30.04M
Selling General Administrative 15.16M 9.27M 12.31M 9.28M
Gross Profit 28.99M 31.38M 20.02M 11.33M
Ebit 3.88M -18.62M -127.92M -29.18M
Operating Income 3.88M -18.62M -127.92M -29.18M
Interest Expense -3.55M -3.55M -3.55M -10.8M
Income Tax Expense 4.01M -1.18M -23.93M -3.43M
Total Revenue 67.45M 75.54M 78.14M 131.73M
Cost Of Revenue 38.46M 44.16M 58.12M 120.4M
Total Other Income ExpenseNet 27.13M 5.39M 17.97M -4.29M
Net Income From Continuing Ops 27.01M -12.05M -86.03M -30.04M
Net Income Applicable To Common Shares 27.01M -12.05M -86.03M -30.04M

Balance Sheet Statement 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Total Liabilities 372.88M 568.1M 678.83M 652.75M
Total Stockholder Equity 443.88M 433.71M 351.08M 325.8M
Other Current Liabilities 75.13M 14.64M 17.9M 9.15M
Total Assets 816.76M 1B 1.03B 978.54M
Common Stock 471.84M 474.4M 475.86M 477.68M
Other Current Assets 20.17M 25k 4.38M 10.07M
Retained Earnings -37.88M -49.93M -135.96M -166M
Treasury Stock 9.9M 9.22M 11.15M 14.09M
Cash 236.91M 164.29M 131.58M 91.31M
Total Current Liabilities 133.62M 57.42M 68.13M 107.12M
Other Stockholder Equity 9.9M 9.22M 11.15M 14.09M
Property, Plant, and Equipment 496.23M 770.05M 801.16M 771.46M
Total Current Assets 287.64M 189.23M 158.51M 138.06M
Net Tangible Assets 443.88M 433.68M 349.2M 323.74M
Net Receivables 27.33M 21.17M 20M 32.1M
Accounts Payable 14.16M 5.05M 14.84M 14.09M


Insider Transactions

Here are the insider transactions of stock shares related to Cooper Energy Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Binns (Victoria Jane)Purchase at price 0.21 per share.D2021-04-12Director (Non-Executive)180k
Bednall (Timothy Gordon)Purchase at price 0.21 per share.D2021-04-08Director (Non-Executive)20k
Bednall (Timothy Gordon)Purchase at price 0.25 per share.D2021-02-26Director (Non-Executive)40k
Donaghey (Elizabeth)Purchase at price 0.25 per share.D2021-02-25Independent Non-Executive Director150k
Maxwell (David Peter)Purchase at price 0.25 per share.D2021-02-18Managing Director155k
Maxwell (David Peter)D2020-12-15Managing Director970.72k
Binns (Victoria Jane)Purchase at price 0.25 per share.D2020-09-04Director (Non-Executive)142.86k
Donaghey (Elizabeth)Purchase at price 0.25 per share.D2020-09-04Independent Non-Executive Director270k
Gordon (Hector Mackenzie)Sale at price 0.26 per share.D2020-09-04Director (Executive)1.35M
Bednall (Timothy Gordon)Purchase at price 0.27 per share.D2020-09-03Director (Non-Executive)28k
Evans (Alison M.)D2020-06-30Company Secretary262.11k
Glavas (Eddy)D2020-06-30Divisional Officer371.37k
MacDougall (Iain)D2020-06-30Divisional Officer499.69k
Thomas (Andrew D.)D2020-06-30Divisional Officer521.05k
Gordon (Hector Mackenzie)D2019-12-19Director (Executive)422.36k
Maxwell (David Peter)D2019-12-19Managing Director1.46M
Evans (Alison M.)D2019-06-30Company Secretary1.04M
Glavas (Eddy)D2019-06-30Divisional Officer1.43M
MacDougall (Iain)D2019-06-30Divisional Officer1.62M
Thomas (Andrew D.)D2019-06-30Divisional Officer2.16M
Gordon (Hector Mackenzie)D2018-12-20Director (Executive)1.75M
Maxwell (David Peter)D2018-12-20Managing Director6.04M
Gordon (Hector Mackenzie)Purchase at price 0.30 per share.D2018-12-14Director (Executive)120k
Donaghey (Elizabeth)Purchase at price 0.34 per share.D2018-10-05Independent Non-Executive Director80k
Williams (Alice Joan Morrice)Purchase at price 0.35 per share.D2018-08-21Director (Independent)13.35k
Donaghey (Elizabeth)Purchase at price 0.34 per share.D2018-08-16Independent Non-Executive Director80k
Evans (Alison M.)D2018-06-30Company Secretary351.93k
MacDougall (Iain)D2018-06-30Divisional Officer534.55k
Suttell (Virginia Katherine)D2018-06-30Chief Financial Officer11.6k
Thomas (Andrew D.)D2018-06-30Divisional Officer388.45k
Gordon (Hector Mackenzie)D2017-11-15Director (Executive)632k
Gordon (Hector Mackenzie)D2017-10-31Director (Executive)314.87k
Maxwell (David Peter)D2017-10-31Managing Director1.09M
Conde (John C.)Other at price 0.23 per share.D2017-09-26Non Executive Chairman245.46k
Maxwell (David Peter)Other at price 0.23 per share.D2017-09-26Managing Director2.11M
Schneider (Jeffrey Warrington)Other at price 0.23 per share.D2017-09-26Director (Non-Executive)290.46k
Williams (Alice Joan Morrice)Other at price 0.23 per share.D2017-09-26Director (Independent)47.46k
de Ross (Jason)D2017-06-30Former372.38k
Evans (Alison M.)D2017-06-30Company Secretary369.33k
Thomas (Andrew D.)D2017-06-30Divisional Officer1.42M
Conde (John C.)Other at price 0.24 per share.D2017-05-01Non Executive Chairman204.55k
Gordon (Hector Mackenzie)Other at price 0.24 per share.D2017-05-01Director (Executive)100k
Maxwell (David Peter)Other at price 0.24 per share.D2017-05-01Managing Director1.43M
Schneider (Jeffrey Warrington)Other at price 0.24 per share.D2017-05-01Director (Non-Executive)242.05k
Williams (Alice Joan Morrice)Other at price 0.24 per share.D2017-05-01Director (Independent)39.55k
Conde (John C.)Other at price 0.21 per share.D2016-11-22Non Executive Chairman136.36k
Gordon (Hector Mackenzie)Other at price 0.21 per share.D2016-11-22Director (Executive)100.2k
Maxwell (David Peter)Other at price 0.21 per share.D2016-11-22Managing Director2.25M
Schneider (Jeffrey Warrington)Other at price 0.21 per share.D2016-11-22Director (Non-Executive)161.36k
Williams (Alice Joan Morrice)Other at price 0.21 per share.D2016-11-22Director (Independent)26.36k
Gordon (Hector Mackenzie)D2016-10-11Director (Executive)690.92k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Cooper Energy Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Cooper Energy Limited

Here is the result of two systematic investment strategies applied to Cooper Energy Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Cooper Energy Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Cooper Energy Limited:

Cooper Energy Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -21.47% on the backtest period.

Performance at glance

Performance

-21.47 %

Latent gain

-482.85 $

Invested capital

2249.23 $

Annualized return

-5.21 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Cooper Energy Limited

This is the result of two momentum investment strategies applied to Cooper Energy Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Cooper Energy Limited

The following chart shows all the entries opened by the momentum investment system on Cooper Energy Limited:

Cooper Energy Limited momentum entries
  • The first momentum investment strategy would give -21.28% of return on Cooper Energy Limited. That represents -1117.0$ of latent gain with 5249.61$ of employed capital.
  • The second momentum investment strategy would give -21.09% of return on Cooper Energy Limited. That represents -843.51$ of latent gain with 3999.62$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-21.28 %

Latent gain

-1117.0 $

Invested capital

5249.61 $

Annualized return

-8.85 %
Performance at glance (2Q Momentum)

Performance

-21.09 %

Latent gain

-843.51 $

Invested capital

3999.62 $

Annualized return

-5.79 %

Momentum equity curve on Cooper Energy Limited

The following chart shows the equity curve of the two momentum strategies applied to Cooper Energy Limited:

Cooper Energy Limited momentum equity

Note: the dividends potentially given by Cooper Energy Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Cooper Energy Limited

The following chart shows the employed capital evolution of the two momentum strategies on Cooper Energy Limited since the beginning:

Cooper Energy Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Cooper Energy Limited

Buy the dip entry openings on Cooper Energy Limited

Cooper Energy Limited

The performance achieved by the robo-advisor on Cooper Energy Limited is -18.76%. That represents -281.24$ of latent gain with 1499.54$ of employed capital. The following chart shows Cooper Energy Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Cooper Energy Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

-18.76 %

Latent gain

-281.24 $

Invested capital

1499.54 $

Annualized return

-8.85 %

Equity curve of the strategy applied to Cooper Energy Limited

The following chart shows the result of the investment strategy applied to Cooper Energy Limited:

Cooper Energy Limited

Note: the dividends potentially given by Cooper Energy Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Cooper Energy Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Cooper Energy Limited:

Cooper Energy Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Cooper Energy Limited

In this section, I will compare the three previous investment strategies applied to Cooper Energy Limited.

Equity curve comparison on Cooper Energy Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Cooper Energy Limited investment strategy comparison

Employed capital comparison on Cooper Energy Limited

Cooper Energy Limited investment comparison

Performance comparison on Cooper Energy Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -21.47% -482.85$ 2249.23$ -5.21%
Momentum 1 quarter -21.28% -1117.0$ 5249.61$ -5.48%
Momentum 2 quarters -21.09% -843.51$ 3999.62$ -5.79%
Non-directional -18.76% -281.24$ 1499.54$ -8.85%
Annualized return comparison

Automatic investment

-5.21 %

Momentum 1Q

-5.79 %

Momentum 2Q

-5.79 %

Non-directional

-8.85 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Cooper Energy Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Cooper Energy Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Cooper Energy Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Cooper Energy Limited
Country Australia
City Adelaide
Address 70 Franklin Street
Phone 61 8 8100 4900
Website www.cooperenergy.com.au
FullTime employees 88
Industry Oil & Gas E&P
Sector Energy
Exchange XASX
Ticker COE.XASX
Market www2.asx.com.au

Cooper Energy Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown