BSA Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 0.89
Dividend & Yield0.01$ (16.58%)
Beta N/A
Market capitalization 30.32M
Operating cash flow -13.77M
ESG Scores unknown

Company description

BSA Limited, together with its subsidiaries, provides services for communications and utilities infrastructure, and property solutions in Australia. It operates through two segments, Communications & Utility Infrastructure (CUI) and Advanced Property Solutions (APS). The CUI segment engages in the delivery of bundled services over fixed line and wireless networks; and installation of subscription television and smart meters to the telecommunications, subscription television, and utility industries. The APS segment designs, installs, maintains, and optimizes building services for various hard assets in facilities and infrastructures, including fire detection and suppression, mechanical services, heating, ventilation, air conditioning, refrigeration, electrical, and building management systems. BSA Limited was incorporated in 1999 and is based in Macquarie Park, Australia.

Sector: Industrials - Industry: Engineering & Construction

Financial data

Financial Statements

Cashflow Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Change To Liabilities -8.53M -9.63M -10.93M -10.81M
Total Cashflows From Investing Activities -6.25M -10.2M -2.34M -2.32M
Net Borrowings -1.95M -4.02M -8.66M 5.34M
Total Cash From Financing Activities -2.82M -5.29M -15M 16.71M
Change To Operating Activities 10.51M 21.54M 2.29M 13.37M
Issuance Of Stock 1k 12.84M 12.84M 12.84M
Net Income 172k -960k 9k -42.24M
Change In Cash 9.27M 15.8M -24.92M 620k
Effect Of Exchange Rate
Total Cash From Operating Activities 18.35M 31.29M -7.58M -13.77M
Depreciation 6.19M 10.38M 10.03M 7.5M
Change To Account Receivables 6.98M 7.42M -9.04M 7.72M
Other Cashflows From Financing Activities 359k 359k 4k 198k
Change To Netincome -8k 4.51M 494k 11.19M
Capital Expenditures -7.04M -2.97M -1.64M -908k

Income Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Research Development
Income Before Tax 14.8M 10.86M 629k -52.06M
Net Income 172k -960k 9k -42.24M
Selling General Administrative
Gross Profit 57.94M 56.97M 33.13M 25.52M
Ebit 15.61M 8.3M -1.16M -7.39M
Operating Income 15.61M 8.3M -1.16M -7.39M
Interest Expense -819k -1.76M -2.09M -1.58M
Income Tax Expense 4.03M 3.06M 620k -9.82M
Total Revenue 469.77M 486.11M 422.55M 466.36M
Cost Of Revenue 411.82M 429.14M 389.41M 440.84M
Total Other Income ExpenseNet -808k 2.56M 1.79M -44.67M
Net Income From Continuing Ops 10.76M 7.8M 9k -42.24M
Net Income Applicable To Common Shares 172k -960k 9k -42.24M

Balance Sheet Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Total Liabilities 114.53M 115.16M 101.09M 134.72M
Total Stockholder Equity 35.93M 32.29M 24.11M -7.09M
Other Current Liabilities 71.39M 59.49M 48.91M 50.01M
Total Assets 150.47M 147.45M 125.2M 127.63M
Common Stock 98.89M 100.39M 100.86M 114.53M
Other Current Assets 17.41M
Retained Earnings -64.83M -69.47M -78.18M -121.99M
Treasury Stock 1.87M 1.37M 1.43M 371k
Cash 21.94M 37.74M 12.82M 13.44M
Total Current Liabilities 107.05M 98.91M 88.47M 104.05M
Other Stockholder Equity 1.87M 1.37M 1.43M 371k
Property, Plant, and Equipment 13.88M 18.82M 11.05M 13.56M
Total Current Assets 112.46M 100.61M 88.89M 91.18M
Net Tangible Assets 21.22M 11.88M 6.82M -12.81M
Net Receivables 70.05M 59.59M 72.03M 75.08M
Accounts Payable 32.81M 21.81M 25.07M 28.18M


Insider Transactions

Here are the insider transactions of stock shares related to BSA Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Yates (Nicholas)Other at price 0.07 per share.D2022-05-11Director (Non-Executive)500k
Givoni (Michael)D2022-03-03Retired394.4k
Givoni (Michael)Purchase at price 0.21 per share.D2021-08-23Non Executive Chairman100k
Harris (Timothy)Other at price 0.20 per share.D2021-08-03Chief Executive Officer495.62k
Givoni (Michael)Other at price 0.23 per share.D2021-06-23Non Executive Chairman226.03k
Lowe (Mark William)D2020-11-25Former10.12M
Harris (Timothy)Other at price 0.21 per share.D2020-08-27Chief Executive Officer175.44k
Yates (Nicholas)Acquisition at price 0.33 per share.D2020-07-08Director (Non-Executive)52.52k
Givoni (Michael)Other at price 0.23 per share.D2020-06-25Non Executive Chairman205.88k
Barclay (Graeme Rodger Crawford)Other at price 0.30 per share.D2019-11-04Director (Non-Executive)2.74k
Yates (Nicholas)Other at price 0.30 per share.D2019-11-04Chief Executive Officer33.81k
Yates (Nicholas)D2019-09-26Chief Executive Officer1.26M
Benson (Nicholas)D2019-07-31Chief Financial Officer26.93k
Barclay (Graeme Rodger Crawford)D2019-06-30Director (Non-Executive)925
Barclay (Graeme Rodger Crawford)Other at price 0.19 per share.D2019-06-27Director (Non-Executive)105k
Givoni (Michael)Other at price 0.19 per share.D2019-06-27Non Executive Chairman251.71k
Barclay (Graeme Rodger Crawford)Acquisition at price 0.19 per share.D2018-11-02Director (Non-Executive)925
Yates (Nicholas)D2018-11-02Chief Executive Officer52.87k
Benson (Nicholas)D2018-07-31Chief Financial Officer90.32k
Barclay (Graeme Rodger Crawford)Other at price 0.25 per share.D2018-07-27Director (Non-Executive)50k
Givoni (Michael)Other at price 0.25 per share.D2018-07-27Non Executive Chairman207.84k
Yates (Nicholas)Purchase at price 0.31 per share.D2017-09-12Chief Executive Officer127.49k
Givoni (Michael)Purchase at price 0.23 per share.D2016-10-14Non Executive Chairman160k
Givoni (Michael)D2015-06-30Non Executive Chairman5.4k
Yates (Nicholas)Other at price 0.09 per share.D2014-12-01Chief Executive Officer2.73M
Givoni (Michael)Purchase at price 0.09 per share.D2014-11-21Director (Non-Executive)162.01k
Givoni (Michael)D2014-11-19Director (Non-Executive)238.99k
Johnston (Ross)Acquisition at price 0.09 per share.D2014-11-19Chairman of the Board822.34k
Teisseire (Paul Desmond)Acquisition at price 0.09 per share.D2014-11-19Director (Non-Executive)275.24k
Collis (Daniel)I2014-04-11Former62.53M
Collis (Daniel)Purchase at price 0.11 per share.I2014-03-26Director (Non-Executive)209k
Collis (Daniel)Purchase at price 0.11 per share.I2014-03-25Director (Non-Executive)2.72k
Collis (Daniel)Purchase at price 0.11 per share.I2014-03-24Director (Non-Executive)187.28k
Collis (Daniel)Purchase at price 0.11 per share.I2014-03-21Director (Non-Executive)120k
Collis (Daniel)Purchase at price 0.10 per share.I2014-03-04Director (Non-Executive)880k
Collis (Daniel)Purchase at price 0.10 per share.I2014-03-03Director (Non-Executive)750.58k
Collis (Daniel)Purchase at price 0.11 per share.I2014-02-28Director (Non-Executive)148.58k
Collis (Daniel)Purchase at price 0.09 per share.I2014-02-24Director (Non-Executive)32.42k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-20Director (Non-Executive)63.46k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-19Director (Non-Executive)13.41k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-17Director (Non-Executive)307.98k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-14Director (Non-Executive)57.73k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-10Director (Non-Executive)745.84k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-07Director (Non-Executive)205k
Collis (Daniel)Purchase at price 0.10 per share.I2014-02-06Director (Non-Executive)475k
Cowley (Edwin Maxwell)I2012-10-10Retired58.33M
Johnston (Ross)Sale at price 0.20 per share.D2012-10-01Chairman of the Board310.07k
Johnston (Ross)Sale at price 0.20 per share.D2012-09-28Chairman of the Board114.93k
Mayo (Brian)D2012-06-30Divisional Officer32.3k
Teisseire (Paul Desmond)Acquisition at price 0.28 per share.D2012-04-20Director (Non-Executive)14.46k
Johnston (Ross)Sale at price 0.28 per share.D2012-03-28Chairman of the Board215k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to BSA Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on BSA Limited

Here is the result of two systematic investment strategies applied to BSA Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on BSA Limited

The following chart shows the equity curve of the two systematic investment strategies applied to BSA Limited:

BSA Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -3.87% on the backtest period.

Performance at glance

Performance

-3.87 %

Latent gain

-96.76 $

Invested capital

2500.21 $

Annualized return

-0.88 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on BSA Limited

This is the result of two momentum investment strategies applied to BSA Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on BSA Limited

The following chart shows all the entries opened by the momentum investment system on BSA Limited:

BSA Limited momentum entries
  • The first momentum investment strategy would give 1.31% of return on BSA Limited. That represents 88.48$ of latent gain with 6749.54$ of employed capital.
  • The second momentum investment strategy would give 4.52% of return on BSA Limited. That represents 169.59$ of latent gain with 3749.96$ of employed capital.
Performance at glance (1Q Momentum)

Performance

1.31 %

Latent gain

88.48 $

Invested capital

6749.54 $

Annualized return

3.97 %
Performance at glance (2Q Momentum)

Performance

4.52 %

Latent gain

169.59 $

Invested capital

3749.96 $

Annualized return

1.15 %

Momentum equity curve on BSA Limited

The following chart shows the equity curve of the two momentum strategies applied to BSA Limited:

BSA Limited momentum equity

Note: the dividends potentially given by BSA Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on BSA Limited

The following chart shows the employed capital evolution of the two momentum strategies on BSA Limited since the beginning:

BSA Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on BSA Limited

Buy the dip entry openings on BSA Limited

BSA Limited

The performance achieved by the robo-advisor on BSA Limited is 9.54%. That represents 71.52$ of latent gain with 749.68$ of employed capital. The following chart shows BSA Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of BSA Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

9.54 %

Latent gain

71.52 $

Invested capital

749.68 $

Annualized return

3.97 %

Equity curve of the strategy applied to BSA Limited

The following chart shows the result of the investment strategy applied to BSA Limited:

BSA Limited

Note: the dividends potentially given by BSA Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on BSA Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on BSA Limited:

BSA Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on BSA Limited

In this section, I will compare the three previous investment strategies applied to BSA Limited.

Equity curve comparison on BSA Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

BSA Limited investment strategy comparison

Employed capital comparison on BSA Limited

BSA Limited investment comparison

Performance comparison on BSA Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -3.87% -96.76$ 2500.21$ -0.88%
Momentum 1 quarter 1.31% 88.48$ 6749.54$ 0.31%
Momentum 2 quarters 4.52% 169.59$ 3749.96$ 1.15%
Non-directional 9.54% 71.52$ 749.68$ 3.97%
Annualized return comparison

Automatic investment

-0.88 %

Momentum 1Q

1.15 %

Momentum 2Q

1.15 %

Non-directional

3.97 %

Correlated stocks

Here are the most positively and negatively correlated stocks with BSA Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between BSA Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of BSA Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name BSA Limited
Country Australia
City Lidcombe
Address Unit C4, Building C
Phone 61 2 9763 6200
Website www.bsa.com.au
FullTime employees
Industry Engineering & Construction
Sector Industrials
Exchange XASX
Ticker BSA.XASX
Market www2.asx.com.au

BSA Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown