Blackmores Limited chart

Last update: 2021-02-19
Key statistics and financials
Revenue per share 33.58
Dividend & Yield0.95$ (1.37%)
Beta 0.4
Market capitalization 1.36B
Operating cash flow 48.24M
ESG Scores unknown

Company description

Blackmores Limited develops, sells, and markets natural health products for humans and animals in Australia, New Zealand, Asia, China, and India. The company offers vitamins, and herbal and mineral nutritional supplements. It also provides products for various conditions related to arthritis, joints, bones, and muscles; brain health; cold, flu, and immunity; digestive health; energy and exercise; everyday health; and eye health. In addition, the company offers products in the areas of fish and nutritional oils; heart and circulation; infant nutrition; kids health; men's health; multivitamins; nails, hair, and skin; pet health; probiotics; pregnancy and preconception; stress relief and sleep support; weight management; wellbeing management; and women's health. It provides its products through retail and online channels. The company was founded in 1930 and is headquartered in Sydney, Australia.

Sector: Consumer Defensive - Industry: Packaged Foods

Financial data

Financial Statements

Cashflow Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Change To Liabilities -27.51M -36.5M 2.24M 27.63M
Total Cashflows From Investing Activities -27.14M -73.27M 16.5M -10.42M
Net Borrowings 33.28M -40.63M -95.76M -9.04M
Total Cash From Financing Activities -6.65M 40.45M -51.62M -27.68M
Change To Operating Activities 2.07M 9.55M -2.38M 2.17M
Issuance Of Stock 92M 92M 48.56M
Net Income 53.47M 15.11M 28.62M 30.62M
Change In Cash -11.95M 23.14M 22.39M 12.14M
Effect Of Exchange Rate 2M 133k -945k 2M
Total Cash From Operating Activities 19.83M 55.84M 58.45M 48.24M
Depreciation 10.77M 19.4M 25.93M 26.34M
Change To Account Receivables 6.91M 44.12M -15.14M -12.58M
Other Cashflows From Financing Activities -1.01M -1.01M -250k -3.25M
Change To Netincome -3.52M 704k 7.86M 13.54M
Capital Expenditures -14.73M -11.68M -11.02M -8.54M

Income Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Research Development
Income Before Tax 71.56M 19.18M 42.26M 53.3M
Net Income 53.47M 15.11M 28.62M 30.62M
Selling General Administrative 249.78M 268.71M 264.72M 305.81M
Gross Profit 346.77M 326.26M 355.48M 403.35M
Ebit 79.34M 18.88M 49.78M 56.6M
Operating Income 79.34M 18.88M 49.78M 56.6M
Interest Expense -5.25M -6.17M -3.67M -2.84M
Income Tax Expense 20.95M 6.12M 13.4M 14.75M
Total Revenue 593.47M 568.35M 577.73M 651.06M
Cost Of Revenue 246.69M 242.09M 222.25M 247.71M
Total Other Income ExpenseNet -7.78M 298k -7.52M -3.29M
Net Income From Continuing Ops 50.61M 13.05M 28.86M 38.55M
Net Income Applicable To Common Shares 53.47M 15.11M 28.62M 30.62M

Balance Sheet Statement 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Total Liabilities 285.9M 249.99M 170.23M 182.14M
Total Stockholder Equity 207.29M 299.5M 373.16M 396.53M
Other Current Liabilities 60.8M 62.6M 58.01M 64.94M
Total Assets 493.62M 550.83M 549.18M 590.83M
Common Stock 53.04M 146.39M 196.13M 201.13M
Other Current Assets 14.72M 41.63M 15.14M 15.42M
Retained Earnings 149.89M 150M 173.03M 182.57M
Treasury Stock 4.36M 3.11M 4M 12.82M
Cash 24.52M 47.66M 70.05M 82.19M
Total Current Liabilities 153.21M 130.5M 144.17M 159.91M
Other Stockholder Equity 4.36M 3.11M 4M 12.82M
Property, Plant, and Equipment 80.75M 145.68M 143.41M 134.74M
Total Current Assets 308.22M 303.36M 321.63M 374.45M
Net Tangible Assets 126.8M 221.56M 300.47M 329.07M
Net Receivables 143.88M 93.35M 120.75M 121.48M
Accounts Payable 79.36M 46.41M 63.61M 71.5M


Insider Transactions

Here are the insider transactions of stock shares related to Blackmores Limited:

Filer Name Transaction Text Ownership Date Filer Relation Shares
Warburton (Sharon Lee)Purchase at price 48.11 per share.D2022-08-22Independent Non-Executive Director565
Warburton (Sharon Lee)Purchase at price 54.68 per share.D2022-03-02Independent Non-Executive Director397
Ansell (David R)Purchase at price 52.77 per share.D2022-03-01Independent Non-Executive Director87
Ansell (David R)Purchase at price 53.56 per share.D2022-03-01Independent Non-Executive Director500
Templeman-Jones (Anne)Purchase at price 63.37 per share.D2021-12-21Independent Non-Executive Chairman250
Mann (Erica Lilith)Purchase at price 72.94 per share.D2021-11-11Independent Non-Executive Director500
Mann (Erica Lilith)Purchase at price 74.43 per share.D2021-11-10Independent Non-Executive Director492
Mann (Erica Lilith)Purchase at price 74.34 per share.D2021-11-09Independent Non-Executive Director496
Warburton (Sharon Lee)Purchase at price 73.69 per share.D2021-11-05Independent Non-Executive Director500
Holman (Christine)D2021-07-28Former2.91k
Burghardt (Gunther)D2021-06-30Chief Financial Officer134
Templeman-Jones (Anne)Purchase at price 53.41 per share.D2021-06-10Director (Non-Executive)652
Stops (Wendy Margaret)Purchase at price 53.40 per share.D2021-05-10Independent Non-Executive Director2.5k
Wallace (Brent W)D2020-10-27Former12.71k
Blackmore (Marcus Charles)D2020-10-23Former249.58k
Ansell (David R)Other at price 50.56 per share.D2020-07-14Director (Independent)413
Armstrong (John A.)Other at price 50.56 per share.D2020-07-14Director (Non-Executive)413
Blackmore (Marcus Charles)Other at price 50.56 per share.D2020-07-14Director (Executive)826
Holman (Christine)Other at price 50.56 per share.D2020-07-14Director (Non-Executive)413
Symington (Alastair)Other at price 50.56 per share.D2020-07-14Chief Executive Officer413
Wallace (Brent W)Other at price 50.56 per share.D2020-07-14Director (Independent)413
Osborne (Peter)D2020-06-30Former7.39k
Canning (Aaron)D2020-06-30Former2.11k
Blackmore (Marcus Charles)Sale at price 59.11 per share.D2020-06-02Director (Executive)355k
Symington (Alastair)Other at price 46.01 per share.D2020-04-21Director13.65k
Symington (Alastair)Purchase at price 40.56 per share.D2020-03-12Director3.07k
Blackmore (Marcus Charles)Other at price 47.56 per share.D2019-09-12Director (Executive)3.23k
Holman (Christine)Purchase at price 43.89 per share.D2019-08-19Director1k
McArthur (Jacqueline)D2019-08-06Former1.49k
Nash (Helen)D2019-08-06Former1.49k
Osborne (Peter)D2019-06-30Divisional Officer675
Canning (Aaron)D2019-06-30Chief Financial Officer2.41k
Holman (Christine)D2019-04-17Director1.5k
Henfrey (Richard)D2019-03-29Former520
Henfrey (Richard)Acquisition at price 63.93 per share.D2019-03-20Director (Executive)233
Blackmore (Marcus Charles)Acquisition at price 63.93 per share.D2019-03-20Director (Executive)5.34k
Henfrey (Richard)Sale at price 66.23 per share.D2019-03-15Director (Executive)2k
McArthur (Jacqueline)Purchase at price 0.11 per share.D2019-02-20Director (Non-Executive)600
Henfrey (Richard)Purchase at price 4.55 per share.D2019-01-18Chief Executive Officer20
Chapman (Stephen John)D2018-11-27Former17.56k
Blackmore (Marcus Charles)D2018-11-15Director (Executive)1k
Blackmore (Marcus Charles)Other at price 91.33 per share.D2018-10-12Director (Executive)4.87k
Blackmore (Marcus Charles)D2018-10-12Director (Executive)1k
Chapman (Stephen John)Other at price 0.38 per share.D2018-10-12Chairman of the Board241
Henfrey (Richard)Acquisition at price 0.55 per share.D2018-10-12Chief Executive Officer167
Henfrey (Richard)Purchase at price 5.64 per share.D2018-10-12Chief Executive Officer16
Henfrey (Richard)D2018-08-30Chief Executive Officer1.91k
Blackmore (Marcus Charles)D2018-07-31Director (Executive)1k
Canning (Aaron)D2018-06-30Chief Financial Officer5.25k
Osborne (Peter)D2018-06-30Divisional Officer6.57k
Blackmore (Marcus Charles)Sale at price 102.58 per share.D2018-06-27Director (Executive)50k

Insider transaction explanations

Insider buying is the legal purchase of shares by a senior executive or director of a company. "Filer Name" corresponds to the name of the stock buyer or seller. "Transaction Text" describes the transaction. "Ownership" gives information about the transaction type. "Date" is the reported transaction date. "Filer Relation" gives the role of the insider in the company. "Shares" is the value of the transaction. You will find the complete description of the General Transaction Codes on the SEC dedicated page


Investment strategy backtesting

These are the result of three automatic investment systems applied to Blackmores Limited. You will find the performance of an systematic investment system, a momentum strategy, and a buy the dip trading strategy.


Systematic investment results on Blackmores Limited

Here is the result of two systematic investment strategies applied to Blackmores Limited. The first strategy automatically buys the first day of the month, and the second strategy buys the fifteenth day of the month.

Systematic investment equity curve on Blackmores Limited

The following chart shows the equity curve of the two systematic investment strategies applied to Blackmores Limited:

Blackmores Limited automated entries

The systematic investment strategy that buys the first day of the month would give a performance of -27.55% on the backtest period.

Performance at glance

Performance

-27.55 %

Latent gain

-670.66 $

Invested capital

2434.66 $

Annualized return

-6.72 %
Build your Trading System
Automated Trading using Prorealtime ebook

Momentum strategy results on Blackmores Limited

This is the result of two momentum investment strategies applied to Blackmores Limited. The first strategy uses a momentum signal calculated on one quarter, and the second uses a momentum signal calculated on two quarters.

Momentum entry openings on Blackmores Limited

The following chart shows all the entries opened by the momentum investment system on Blackmores Limited:

Blackmores Limited momentum entries
  • The first momentum investment strategy would give -19.41% of return on Blackmores Limited. That represents -849.54$ of latent gain with 4377.54$ of employed capital.
  • The second momentum investment strategy would give -12.44% of return on Blackmores Limited. That represents -344.73$ of latent gain with 2770.23$ of employed capital.
Performance at glance (1Q Momentum)

Performance

-19.41 %

Latent gain

-849.54 $

Invested capital

4377.54 $

Annualized return

3.52 %
Performance at glance (2Q Momentum)

Performance

-12.44 %

Latent gain

-344.73 $

Invested capital

2770.23 $

Annualized return

-3.44 %

Momentum equity curve on Blackmores Limited

The following chart shows the equity curve of the two momentum strategies applied to Blackmores Limited:

Blackmores Limited momentum equity

Note: the dividends potentially given by Blackmores Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Blackmores Limited

The following chart shows the employed capital evolution of the two momentum strategies on Blackmores Limited since the beginning:

Blackmores Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Buy the dip strategy result on Blackmores Limited

Buy the dip entry openings on Blackmores Limited

Blackmores Limited

The performance achieved by the robo-advisor on Blackmores Limited is 7.39%. That represents 55.61$ of latent gain with 752.89$ of employed capital. The following chart shows Blackmores Limited stock price with all the entries opened by the automated investment system.

Note: The blue line represents the weekly stock price of Blackmores Limited, and the green triangles represent the entry openings. The artificall robo-advisor needs at least 100 weeks of trading history to work.

Performance at glance

Performance

7.39 %

Latent gain

55.61 $

Invested capital

752.89 $

Annualized return

3.52 %

Equity curve of the strategy applied to Blackmores Limited

The following chart shows the result of the investment strategy applied to Blackmores Limited:

Blackmores Limited

Note: the dividends potentially given by Blackmores Limited are not integrated into the calculation of the equity curve neither the performance of the strategy. The integration of the dividends will be available soon.


Employed capital on Blackmores Limited

The following chart shows the employed capital evolution since the beginning of the investment strategy on Blackmores Limited:

Blackmores Limited

Note: the algorithm buys for a maximum of 250$ per entry. If the stock price is greater than 250$, the system buys only one stock per entry. The investment system stops automatically when the financial exposure reaches 10000$.


Investment strategies comparison on Blackmores Limited

In this section, I will compare the three previous investment strategies applied to Blackmores Limited.

Equity curve comparison on Blackmores Limited

The following chart shows the equity curve of the artificall advisor, the trend folowing and the automatic investment strategies:

Blackmores Limited investment strategy comparison

Employed capital comparison on Blackmores Limited

Blackmores Limited investment comparison

Performance comparison on Blackmores Limited

Strategy Latent Profit Growth Employed capital CAGR
Automatic investment -27.55% -670.66$ 2434.66$ -6.72%
Momentum 1 quarter -19.41% -849.54$ 4377.54$ -5.03%
Momentum 2 quarters -12.44% -344.73$ 2770.23$ -3.44%
Non-directional 7.39% 55.61$ 752.89$ 3.52%
Annualized return comparison

Automatic investment

-6.72 %

Momentum 1Q

-3.44 %

Momentum 2Q

-3.44 %

Non-directional

3.52 %

Correlated stocks

Here are the most positively and negatively correlated stocks with Blackmores Limited:

Positive correlations

Most correlated stocks this year


Most correlated stocks last 3 months

Negative correlation

Most negatively correlated stocks this year


Most negatively correlated stocks last 3 months

Note: The algorithm computes the probability of correlation between Blackmores Limited and the other stocks. There may be false positives or some missing correlated stocks. If the price of Blackmores Limited does not vary for 36 weeks, the correlation calculation result will be wrong.


Company information

Company name Blackmores Limited
Country Australia
City Sydney
Address 20 Jubilee Avenue
Phone 61 2 9910 5000
Website www.blackmores.com.au
FullTime employees 1200
Industry Packaged Foods
Sector Consumer Defensive
Exchange XASX
Ticker BKL.XASX
Market www2.asx.com.au

Blackmores Limited ESG Scores

Environment scores

Environment ESG Factors Scores
Environment Score 0
Peer Environment Performance unknown
Environment Percentile unknown
Palm Oil unknown
Nuclear unknown
Fur Leather unknown
GMO unknown
Coal unknown
Pesticides unknown
Animal Testing unknown

Social scores

Social ESG Factors Scores
Social Score 0
Peer Social Performance unknown
Social Percentile unknown
Highest Controversy unknown
Peer Highest Controversy Performance unknown
Adult unknown
Gambling unknown
Alcoholic unknown
Tobacco unknown
Catholic unknown
Controversial Weapons unknown
Small Arms unknown
Military Contract unknown
Peer Count unknown

Related Controversy:


Governance scores

Governance ESG Factors Scores
Governance Score 0
Peer Governance Performance unknown
Governance Percentile unknown

ESG at glance
Total ESG Scores: unknown
Environment Score: 0
Social Score: 0
Governance Score: 0

ESG Performance: unknown

Peer Group: unknown

Peer Esg Score Performance: unknown

Rating Year: unknown

Rating Month: unknown

Max Age: unknown

Percentile: unknown